Simcountry: Corporation page for: Bongor Light Artillery Shells

Bongor Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				2,830 SC$ per shell
Corporation Type:				state corporation
Founded:				April 25 5255
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				20.65 GC
Located in:				The Commonwealth of Bonara lin
Controlled by:				The Commonwealth of Bonara lin
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,955.68M SC$
Cash Available Now		51,237.34M SC$

Products Sold Last Year		40,191.48M SC$
Profit Last Year		21,178.06M SC$
Net Profit Last Year		11,118.48M SC$
Products Sold Last Month		3,047.40M SC$
Profit Last Month		1,462.47M SC$
Net Profit Last Month		767.80M SC$
Assets		53,095.22M SC$
Market Value		485,355.85M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,044.62M SC$
Production Last Month		459,607.73
Production Level Last Month		108.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.5
Production Process Effectivity		200
Welfare Index		108.14

Cash Flow Data

Cash at start of previous month		48,217.32M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.68M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-438.74M SC$
Profit Payment Paid		-511.86M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,047.40M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,281.67M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.0
Share Price		4,853.56 SC$
Earning per Share In Recent Period		89.92 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,955.68M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		752.03M SC$
Fixed Property Cost		208.68M SC$
Maintenance Products Used		67.40M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,955.68M SC$	1,587.16M SC$

Year to Date

Income		Cost
22,811.27M
		3,913.33M
		5,236.95M
		1,460.90M
		471.12M
		0.00M
		0.00M
22,811.27M		11,082.31M

Last Year

Income		Cost
40,191.48M
		6,708.57M
		9,059.79M
		2,501.80M
		743.28M
		0.00M
		0.00M
40,191.48M		19,013.43M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	36,173	tons	12,500	2.9	180	5,555 SC$	3,140 SC$
Ammunition Components	11,049	units	1,250	8.8	180	74,008 SC$	40,776 SC$
Chemicals	288,281	tons	37,500	7.7	187	2,737 SC$	1,510 SC$
Copper	252,758	tons	45,000	5.6	183	5,600 SC$	3,059 SC$
Electric Power	865	million kwhs	100	8.6	181	174,631 SC$	97,680 SC$
Factory Maintenance	829	units	104	8	187	718,413 SC$	385,050 SC$
High Tech Services	138,986	units	12,500	11.1	180	2,474 SC$	1,346 SC$
Robotics	189	units	31	6.1	182	432,984 SC$	237,070 SC$
Services	57,812	units	7,500	7.7	180	1,961 SC$	1,061 SC$
Steel	119,635	tons	17,500	6.8	180	5,604 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.44

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Bonara lin

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip