Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 4 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benita Construction

Product:     Construction 
Latest Market Price:  Market Price  1,492 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 4 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.18 GC 
Located in:     State of Rommage 2 
Controlled by:     State of Rommage 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,810.79M SC$ 
Cash Available Now  152,650.21M SC$Corporate cash
     
Products Sold Last Year  54,070.37M SC$ 
Profit Last Year  15,406.56M SC$ 
Net Profit Last Year  9,821.68M SC$ 
Products Sold Last Month  4,980.35M SC$ 
Profit Last Month  1,755.83M SC$Profit
Net Profit Last Month  1,119.34M SC$Net Profit
Assets  216,159.86M SC$Corporate assets
Market Value  521,229.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,417.10M SC$Value of materials
Production Last Month  1,199,514.43Production for the month
Production Level Last Month  117.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,192.94M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,666.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -438.96M SC$Tax payments
Profit Payment Paid  -395.06M SC$ 
Upgrades Bought  -219.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,980.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,542.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  5,212.30  SC$Share price
Earning per Share In Recent Period  98.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,810.79M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     2,195.92M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     104.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,810.79M SC$  3,210.11M SC$ 
Year to Date
Income   Cost  
19,576.77M   
   2,805.03M 
   8,885.38M 
   834.59M 
   419.60M 
   0.00M 
   0.00M 
19,576.77M  12,944.60M 
Last Year
Income   Cost  
54,070.37M   
   8,413.25M 
   26,512.69M 
   2,502.91M 
   1,234.97M 
   0.00M 
   0.00M 
54,070.37M  38,663.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    405,172 tons    52,500    7.7    223    5,019 SC$    2,265 SC$
Building Materials    255,205 units    20,000    12.8    226    5,017 SC$    2,114 SC$
Cable TV Services    1,980 units    300    6.6    248    4,798 SC$    1,963 SC$
Cement    411,412 tons    50,000    8.2    174    3,806 SC$    2,190 SC$
Chemicals    273,758 tons    25,000    11    235    4,489 SC$    1,814 SC$
Electric Components    2,695 units    300    9    266    5,697 SC$    2,114 SC$
Electric Power    4,939 million kwhs    375    13.2    217    885,521 SC$    384,837 SC$
Factory Maintenance    970 units    113    8.6    184    1.06M SC$    558,700 SC$
Glass    79,997 tons    5,500    14.5    208    4,975 SC$    2,174 SC$
High Tech Services    64,656 units    7,500    8.6    232    3,957 SC$    1,676 SC$
Internet    4,295 units    300    14.3    183    8,674 SC$    3,292 SC$
Lead    10,193 tons    1,250    8.2    222    93,659 SC$    42,075 SC$
Robotics    1,135 units    101    11.2    264    695,876 SC$    258,210 SC$
Services    168,315 units    12,500    13.5    237    3,098 SC$    1,238 SC$
Steel    138,965 tons    10,000    13.9    182    8,423 SC$    4,334 SC$
Telephone    4,134 units    300    13.8    236    6,877 SC$    2,567 SC$
Wood    391,295 tons    62,500    6.3    267    6,225 SC$    2,310 SC$
Zinc    22,702 tons    2,000    11.4    218    73,293 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  326,383.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 258% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in State of Rommage 2

Back to main country page

Image  

Back to my home page