Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 18 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sharlotte Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 18 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.72 GC 
Located in:     State of Rommage 2 
Controlled by:     State of Rommage 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,326.78M SC$ 
Cash Available Now  86,783.39M SC$Corporate cash
     
Products Sold Last Year  41,575.12M SC$ 
Profit Last Year  13,760.20M SC$ 
Net Profit Last Year  8,772.13M SC$ 
Products Sold Last Month  3,346.80M SC$ 
Profit Last Month  1,041.33M SC$Profit
Net Profit Last Month  663.85M SC$Net Profit
Assets  129,391.97M SC$Corporate assets
Market Value  440,036.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,303.63M SC$Value of materials
Production Last Month  888,905.52Production for the month
Production Level Last Month  117.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,627.56M SC$ 
     
Salaries Paid  -694.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,470.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.33M SC$Tax payments
Profit Payment Paid  -234.30M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,346.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,898.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.1Price earning ratio
Share Price  4,400.36  SC$Share price
Earning per Share In Recent Period  79.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,326.78M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,336.70M SC$Cost of Material used
Fixed Property Cost     207.65M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,326.78M SC$  2,300.69M SC$ 
Year to Date
Income   Cost  
20,669.48M   
   4,166.20M 
   8,094.58M 
   1,246.77M 
   376.52M 
   0.00M 
   0.00M 
20,669.48M  13,884.06M 
Last Year
Income   Cost  
41,575.12M   
   8,331.34M 
   16,245.87M 
   2,485.28M 
   752.43M 
   0.00M 
   0.00M 
41,575.12M  27,814.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    457,958 tons    40,000    11.4    120    4,114 SC$    3,383 SC$
Electric Power    1,068 million kwhs    225    4.7    120    545,487 SC$    373,292 SC$
Factory Maintenance    531 units    103    5.2    120    682,177 SC$    558,700 SC$
Glass    38,106 tons    3,000    12.7    120    2,642 SC$    2,174 SC$
High Tech Services    47,358 units    7,500    6.3    120    2,044 SC$    1,676 SC$
Household Products    53,129 tons    4,000    13.3    120    8,015 SC$    6,493 SC$
Plastics    1,513,573 tons    100,000    15.1    120    2,078 SC$    1,706 SC$
Robotics    1,334 units    109    12.3    120    334,640 SC$    258,210 SC$
Services    84,852 units    7,500    11.3    120    1,510 SC$    1,238 SC$
Steel    240,839 tons    17,500    13.8    120    5,408 SC$    4,334 SC$
Wood    2,410,210 tons    175,000    13.8    120    2,810 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in State of Rommage 2

Back to main country page

Image  

Back to my home page