Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 14 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Software

Product:     Software 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 14 4836 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.90 GC 
Located in:     Rommage 
Controlled by:     Rommage 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,181.35M SC$ 
Cash Available Now  158,865.24M SC$Corporate cash
     
Products Sold Last Year  52,170.42M SC$ 
Profit Last Year  17,382.24M SC$ 
Net Profit Last Year  7,772.55M SC$ 
Products Sold Last Month  4,410.67M SC$ 
Profit Last Month  1,569.47M SC$Profit
Net Profit Last Month  1,130.02M SC$Net Profit
Assets  207,898.32M SC$Corporate assets
Market Value  350,056.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,880.93M SC$Value of materials
Production Last Month  1,060,432.97Production for the month
Production Level Last Month  118.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,538.02M SC$ 
     
Salaries Paid  -744.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -212.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.95M SC$Tax payments
Profit Payment Paid  -565.01M SC$ 
Upgrades Bought  -219.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,410.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,841.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  52.2Price earning ratio
Share Price  437.57  SC$Share price
Earning per Share In Recent Period  9.00  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,181.35M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,775.77M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     112.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,181.35M SC$  2,841.22M SC$ 
Year to Date
Income   Cost  
8,737.38M   
   1,489.05M 
   3,601.03M 
   416.98M 
   225.71M 
   0.00M 
   0.00M 
8,737.38M  5,732.77M 
Last Year
Income   Cost  
52,170.42M   
   8,929.91M 
   21,992.46M 
   2,502.14M 
   1,363.66M 
   0.00M 
   0.00M 
52,170.42M  34,788.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  13,400  13,400  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,480  1,480  103,500 
High Tech Engineer  81,200  81,200  39,900 
High Tech Senior  16,200  16,200  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    189,855 units    30,000    6.3    182    3,708 SC$    1,933 SC$
Computers    257,462 systems    22,500    11.4    176    4,644 SC$    2,567 SC$
Electric Power    8,403 million kwhs    675    12.4    179    804,892 SC$    400,400 SC$
Factory Maintenance    1,531 units    124    12.3    182    1.04M SC$    558,700 SC$
High Tech Services    166,063 units    12,500    13.3    186    3,193 SC$    1,676 SC$
Mobile Devices    262,377 devices    22,500    11.7    180    30,703 SC$    15,402 SC$
Household Products    60,809 tons    7,500    8.1    174    11,300 SC$    6,493 SC$
Robotics    824 units    89    9.3    178    473,868 SC$    258,210 SC$
Services    125,120 units    9,000    13.9    176    2,220 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  767,500.57 
Product Retained Each Month For Contracts  767,500.00 
Maximum Production Capacity Per Month  895,000 
Estimated Production This Month  895,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Rommage

Back to main country page

Image  

Back to my home page