Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 13 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montclair Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 13 4709 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.65 GC 
Located in:     The United Kingdom of Ilios 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,854.22M SC$ 
Cash Available Now  57,931.20M SC$Corporate cash
     
Products Sold Last Year  70,421.18M SC$ 
Profit Last Year  6,129.14M SC$ 
Net Profit Last Year  2,574.24M SC$ 
Products Sold Last Month  5,933.77M SC$ 
Profit Last Month  861.80M SC$Profit
Net Profit Last Month  361.96M SC$Net Profit
Assets  114,752.59M SC$Corporate assets
Market Value  250,312.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,478.57M SC$Value of materials
Production Last Month  948,360.15Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,648.56M SC$ 
     
Salaries Paid  -734.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,127.41M SC$ 
Fixed Property Cost  -188.42M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,537.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.54M SC$Tax payments
Profit Payment Paid  -482.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,933.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,076.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.0Price earning ratio
Share Price  2,503.13  SC$Share price
Earning per Share In Recent Period  33.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,854.22M SC$   
Salaries Paid     734.94M SC$Salary Cost
Raw Materials Used     2,872.48M SC$Cost of Material used
Fixed Property Cost     188.42M SC$Fixed Cost
Maintenance Products Used     166.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,127.41M SC$ 
Total:  5,854.22M SC$  5,090.03M SC$ 
Year to Date
Income   Cost  
52,793.57M   
   6,616.37M 
   25,703.84M 
   1,694.39M 
   1,500.85M 
   0.00M 
   10,022.70M 
52,793.57M  45,538.15M 
Last Year
Income   Cost  
70,421.18M   
   8,821.20M 
   37,825.56M 
   2,255.99M 
   2,001.13M 
   0.00M 
   13,388.16M 
70,421.18M  64,292.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  18,550 
Medium Level Worker  87,250  87,250  24,150 
High Level Worker  19,000  19,000  28,000 
Low Level Manager  18,300  18,300  35,000 
Medium Level Manager  9,875  9,875  46,200 
High Level Manager  3,450  3,450  57,750 
Executive  1,225  1,225  120,750 
High Tech Engineer  40,250  40,250  46,550 
High Tech Senior  8,725  8,725  73,500 
High Tech Executive  1,010  1,010  147,000 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    533,090 tons    40,000    13.3    237    10,256 SC$    3,383 SC$
Bricks    1,302,676 tons    90,000    14.5    241    6,867 SC$    2,265 SC$
Chemicals    79,694 tons    6,250    12.8    267    5,301 SC$    1,801 SC$
Electric Power    4,282 million kwhs    600    7.1    151    498,553 SC$    283,022 SC$
Factory Maintenance    896 units    104    8.6    287    1.69M SC$    558,700 SC$
Glass    39,349 tons    3,500    11.2    283    6,593 SC$    2,174 SC$
High Tech Services    94,127 units    7,500    12.6    272    5,082 SC$    1,676 SC$
Lead    9,689 tons    1,500    6.5    300    126,982 SC$    42,075 SC$
Plastics    371,691 tons    37,500    9.9    294    5,174 SC$    1,706 SC$
Robotics    1,009 units    220    4.6    252    782,893 SC$    258,210 SC$
Services    71,306 units    7,500    9.5    297    3,754 SC$    1,201 SC$
Steel    254,291 tons    35,000    7.3    299    13,140 SC$    4,334 SC$
Wood    174,437 tons    35,000    5    301    7,004 SC$    2,310 SC$
Zinc    10,371 tons    1,250    8.3    299    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page