Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 1 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Bernadette

 Score 6295.00 Game Level 1 World Rank 357 President: mgmiles2006 since Jul 5020
 
Country Flag
videos
  
War Rank 346
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 71.51
Cash:    401.59B SC$ Cash Available
Profit/Loss:    17.60B SC$ Total Profit This Month
Total Assets:    23.66T SC$ Total State Assets
  
Nominal Value 100.67 USD
Population:    29,947,357 Total Population
Migration:    55  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Napa Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 1 5021 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.51 GC 
Located in:     Bernadette 
Controlled by:     Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,920.80M SC$ 
Cash Available Now  165,551.06M SC$Corporate cash
     
Products Sold Last Year  36,904.96M SC$ 
Profit Last Year  7,113.72M SC$ 
Net Profit Last Year  3,734.70M SC$ 
Products Sold Last Month  3,920.83M SC$ 
Profit Last Month  1,027.66M SC$Profit
Net Profit Last Month  539.52M SC$Net Profit
Assets  204,618.06M SC$Corporate assets
Market Value  223,403.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,973.36M SC$Value of materials
Production Last Month  951,119.68Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,452.86M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -145.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.30M SC$Tax payments
Profit Payment Paid  -359.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,920.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,630.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  139.1Price earning ratio
Share Price  2,234.03  SC$Share price
Earning per Share In Recent Period  16.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,920.80M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,879.69M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,920.80M SC$  2,902.69M SC$ 
Year to Date
Income   Cost  
26,982.59M   
   7,944.77M 
   12,926.80M 
   2,293.03M 
   740.49M 
   0.00M 
   0.00M 
26,982.59M  23,905.09M 
Last Year
Income   Cost  
36,904.96M   
   8,667.64M 
   17,728.25M 
   2,500.74M 
   894.60M 
   0.00M 
   0.00M 
36,904.96M  29,791.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    207,426 tons    20,000    10.4    178    5,874 SC$    3,339 SC$
Carbon    12,370 tons    3,250    3.8    186    51,046 SC$    27,507 SC$
Electric Components    120,053 units    25,000    4.8    183    3,864 SC$    2,114 SC$
Electric Power    2,552 million kwhs    450    5.7    180    715,507 SC$    392,600 SC$
Electronic Components    388,262 units    62,500    6.2    187    3,091 SC$    1,646 SC$
Factory Maintenance    340 units    104    3.3    177    1.00M SC$    558,700 SC$
High Tech Services    294,466 units    25,000    11.8    186    3,139 SC$    1,676 SC$
Lead    10,522 tons    1,250    8.4    173    70,884 SC$    41,340 SC$
Mobile Devices    21,474 devices    4,000    5.4    174    26,348 SC$    15,402 SC$
Household Products    14,772 tons    2,000    7.4    172    11,173 SC$    6,493 SC$
Platinum    3 tons    2    1.2    178    100.72M SC$    56.45M SC$
Robotics    271 units    61    4.4    186    488,013 SC$    258,210 SC$
Rubber    41,634 tons    3,500    11.9    178    4,622 SC$    2,624 SC$
Services    102,403 units    15,000    6.8    174    2,137 SC$    1,238 SC$
Steel    256,753 tons    30,000    8.6    176    7,615 SC$    4,334 SC$
Zinc    8,297 tons    1,000    8.3    174    54,072 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bernadette

Back to main country page
 

Back to my home page