Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Jun 18 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Pharmaceutical Products
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 18 5200 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.68 GC 
Located in:     The Republic of Borrel 
Controlled by:     The Republic of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,532.90M SC$ 
Cash Available Now  51,272.81M SC$Corporate cash
     
Products Sold Last Year  53,910.87M SC$ 
Profit Last Year  23,152.56M SC$ 
Net Profit Last Year  12,155.10M SC$ 
Products Sold Last Month  4,291.17M SC$ 
Profit Last Month  1,736.34M SC$Profit
Net Profit Last Month  911.58M SC$Net Profit
Assets  60,638.18M SC$Corporate assets
Market Value  532,868.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,624.10M SC$Value of materials
Production Last Month  148,242.66Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,702.26M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -662.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -520.90M SC$Tax payments
Profit Payment Paid  -607.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,291.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,860.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  5,328.69  SC$Share price
Earning per Share In Recent Period  101.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,532.90M SC$   
Salaries Paid     801.68M SC$Salary Cost
Raw Materials Used     1,484.34M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     69.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,532.90M SC$  2,565.14M SC$ 
Year to Date
Income   Cost  
22,443.32M   
   4,006.54M 
   7,325.84M 
   1,044.38M 
   323.67M 
   0.00M 
   0.00M 
22,443.32M  12,700.43M 
Last Year
Income   Cost  
53,910.87M   
   9,615.31M 
   17,694.83M 
   2,504.23M 
   943.94M 
   0.00M 
   0.00M 
53,910.87M  30,758.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,490  82,490  15,741 
Medium Level Worker  65,390  65,390  20,493 
High Level Worker  39,040  39,040  23,760 
Low Level Manager  18,255  18,255  29,700 
Medium Level Manager  13,955  13,955  39,204 
High Level Manager  6,665  6,665  49,005 
Executive  2,293  2,293  102,465 
High Tech Engineer  74,425  74,425  39,501 
High Tech Senior  17,855  17,855  62,370 
High Tech Executive  2,033  2,033  124,740 
     
Total:  322,401Number of Employees 322,401   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    70,359 units    15,000    4.7    182    2,587 SC$    1,688 SC$
Chemicals    1,450,525 tons    150,000    9.7    180    2,621 SC$    1,465 SC$
Electric Power    3,449 million kwhs    350    9.9    180    171,653 SC$    97,680 SC$
Factory Maintenance    864 units    144    6    180    513,955 SC$    318,434 SC$
High Tech Services    267,180 units    25,000    10.7    182    2,600 SC$    1,550 SC$
Lithium    3,852 tons    400    9.6    185    186,152 SC$    99,820 SC$
Minerals    167,914 tons    50,000    3.4    187    3,949 SC$    2,190 SC$
Mobile Devices    54,977 devices    8,000    6.9    180    23,028 SC$    13,137 SC$
Household Products    46,087 tons    17,500    2.6    186    10,804 SC$    5,738 SC$
Robotics    806 units    75    10.7    185    346,427 SC$    180,066 SC$
Rubber    7,394 tons    1,250    5.9    183    4,046 SC$    1,781 SC$
Services    120,038 units    25,000    4.8    180    1,683 SC$    1,148 SC$
Software    411,868 units    30,000    13.7    183    3,128 SC$    1,605 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Borrel

Back to main country page
Image  

Back to my home page