Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 2 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

FM 05

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 2 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.84 GC 
Located in:     The Independent State of Nikitta 
Controlled by:     Factory INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,068.13M SC$ 
Cash Available Now  117,658.46M SC$Corporate cash
     
Products Sold Last Year  71,996.77M SC$ 
Profit Last Year  10,044.32M SC$ 
Net Profit Last Year  7,031.02M SC$ 
Products Sold Last Month  6,046.61M SC$ 
Profit Last Month  721.83M SC$Profit
Net Profit Last Month  505.28M SC$Net Profit
Assets  169,710.70M SC$Corporate assets
Market Value  489,810.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,410.35M SC$Value of materials
Production Last Month  3,672.99Production for the month
Production Level Last Month  118.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,749.17M SC$ 
     
Salaries Paid  -1,358.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,148.85M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  -1,085.35M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.55M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,046.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,590.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.1Price earning ratio
Share Price  4,898.10  SC$Share price
Earning per Share In Recent Period  60.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,068.13M SC$   
Salaries Paid     1,356.52M SC$Salary Cost
Raw Materials Used     2,521.68M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     116.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,148.85M SC$ 
Total:  6,068.13M SC$  5,332.06M SC$ 
Year to Date
Income   Cost  
42,286.57M   
   9,498.72M 
   17,415.49M 
   1,318.25M 
   783.94M 
   0.00M 
   8,041.71M 
42,286.57M  37,058.10M 
Last Year
Income   Cost  
71,996.77M   
   16,282.86M 
   28,353.59M 
   2,259.39M 
   1,399.10M 
   0.00M 
   13,657.52M 
71,996.77M  61,952.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  26,500 
Medium Level Worker  51,750  51,750  34,500 
High Level Worker  37,500  37,500  40,000 
Low Level Manager  20,375  20,375  50,000 
Medium Level Manager  15,400  15,400  66,000 
High Level Manager  7,375  7,375  82,500 
Executive  2,575  2,575  172,500 
High Tech Engineer  83,625  83,625  66,500 
High Tech Senior  18,100  18,100  105,000 
High Tech Executive  2,550  2,550  210,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    48,386 units    4,000    12.1    213    5,916 SC$    2,718 SC$
Books And Newspapers    108,925 units    22,500    4.8    221    4,452 SC$    1,993 SC$
Building Materials    328,809 units    25,000    13.2    216    4,679 SC$    2,114 SC$
Computers    106,142 systems    10,000    10.6    214    5,686 SC$    2,643 SC$
Electric Components    155,708 units    25,000    6.2    213    4,570 SC$    2,114 SC$
Electric Power    5,529 million kwhs    500    11.1    217    941,783 SC$    434,700 SC$
Electronic Components    251,816 units    25,000    10.1    215    3,590 SC$    1,646 SC$
Factory Maintenance    1,053 units    95    11.1    220    1.27M SC$    558,700 SC$
High Tech Services    167,674 units    20,000    8.4    211    3,605 SC$    1,676 SC$
Industrial Equipment    277,398 units    25,000    11.1    210    4,949 SC$    2,235 SC$
Mercury    4,432 tons    900    4.9    208    62,616 SC$    29,700 SC$
Mobile Devices    16,345 devices    3,000    5.4    214    35,956 SC$    15,704 SC$
Household Products    20,503 tons    2,000    10.3    218    14,490 SC$    6,493 SC$
Robotics    2,536 units    251    10.1    213    589,520 SC$    258,210 SC$
Services    106,354 units    10,000    10.6    209    2,316 SC$    1,127 SC$
Software    77,245 units    15,000    5.1    211    4,256 SC$    2,023 SC$
Trucks    721 trucks    100    7.2    215    5.74M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 378% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Factory INC

Back to main enterprise page

Image  

Back to my home page