Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Jun 14 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Larona Boats
Product:     Boats 
Latest Market Price:  Market Price  2.11M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 14 5217 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.80 GC 
Located in:     The United Kingdom of Mondana 
Controlled by:     The United Kingdom of Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,626.45M SC$ 
Cash Available Now  51,372.20M SC$Corporate cash
     
Products Sold Last Year  31,166.05M SC$ 
Profit Last Year  8,750.01M SC$ 
Net Profit Last Year  2,453.62M SC$ 
Products Sold Last Month  4,647.10M SC$ 
Profit Last Month  2,179.87M SC$Profit
Net Profit Last Month  1,144.43M SC$Net Profit
Assets  61,916.65M SC$Corporate assets
Market Value  300,912.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,825.89M SC$Value of materials
Production Last Month  977.26Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,857.90M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,153.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -653.96M SC$Tax payments
Profit Payment Paid  -762.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,647.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,681.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.3Price earning ratio
Share Price  3,009.12  SC$Share price
Earning per Share In Recent Period  72.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,626.45M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     1,429.38M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     52.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,626.45M SC$  2,383.14M SC$ 
Year to Date
Income   Cost  
21,948.94M   
   3,460.20M 
   7,355.24M 
   1,045.53M 
   242.71M 
   0.00M 
   0.00M 
21,948.94M  12,103.68M 
Last Year
Income   Cost  
31,166.05M   
   8,304.48M 
   11,188.45M 
   2,508.07M 
   415.05M 
   0.00M 
   0.00M 
31,166.05M  22,416.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    153,397 tons    62,500    2.5    180    5,432 SC$    3,140 SC$
Chemicals    476,872 tons    35,000    13.6    183    2,668 SC$    1,465 SC$
Computers    182,631 systems    22,500    8.1    182    3,817 SC$    2,114 SC$
Electric Motors    41,040 units    10,000    4.1    180    3,019 SC$    2,490 SC$
Electric Power    4,594 million kwhs    625    7.4    186    182,976 SC$    97,680 SC$
Electronic Components    2,700,579 units    200,000    13.5    180    1,958 SC$    1,146 SC$
Factory Maintenance    709 units    104    6.8    187    625,493 SC$    318,434 SC$
High Tech Services    199,927 units    25,000    8    181    2,133 SC$    1,550 SC$
Plastics    159,351 tons    27,500    5.8    183    3,025 SC$    1,661 SC$
Robotics    266 units    26    10.2    187    360,835 SC$    180,066 SC$
Services    94,161 units    12,500    7.5    180    1,891 SC$    1,148 SC$
Silver    6 tons    2    3.7    182    15.58M SC$    8.55M SC$
Steel    131,899 tons    12,500    10.6    186    6,129 SC$    3,262 SC$
Zinc    968 tons    300    3.2    180    51,682 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Boats 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900 
Estimated Production This Month  900 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondana

Back to main country page
Image  

Back to my home page