Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 15 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Daet Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 15 4687 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.34 GC 
Located in:     The Commonwealth of Ranalia 
Controlled by:     Emerithe Defense 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,127.57M SC$ 
Cash Available Now  118,053.93M SC$Corporate cash
     
Products Sold Last Year  69,169.94M SC$ 
Profit Last Year  7,768.61M SC$ 
Net Profit Last Year  5,438.02M SC$ 
Products Sold Last Month  5,792.18M SC$ 
Profit Last Month  705.67M SC$Profit
Net Profit Last Month  493.97M SC$Net Profit
Assets  178,948.65M SC$Corporate assets
Market Value  430,989.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,657.65M SC$Value of materials
Production Last Month  3,454.93Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,548.83M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,100.51M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  -143.42M SC$ 
Raw Materials Bought  -1,957.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.70M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,792.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,926.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.4Price earning ratio
Share Price  4,309.90  SC$Share price
Earning per Share In Recent Period  49.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,127.57M SC$   
Salaries Paid     814.84M SC$Salary Cost
Raw Materials Used     2,853.23M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     140.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,100.51M SC$ 
Total:  2,127.57M SC$  5,096.56M SC$ 
Year to Date
Income   Cost  
17,293.19M   
   2,441.73M 
   8,635.67M 
   564.02M 
   420.37M 
   0.00M 
   3,280.61M 
17,293.19M  15,342.39M 
Last Year
Income   Cost  
69,169.94M   
   9,768.79M 
   34,555.12M 
   2,252.05M 
   1,681.46M 
   0.00M 
   13,143.91M 
69,169.94M  61,401.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  15,900 
Medium Level Worker  52,240  52,240  20,700 
High Level Worker  37,560  37,560  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  15,360  15,360  39,600 
High Level Manager  7,340  7,340  49,500 
Executive  2,570  2,570  103,500 
High Tech Engineer  83,580  83,580  39,900 
High Tech Senior  18,080  18,080  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,542 units    4,000    5.9    300    8,241 SC$    2,718 SC$
Books And Newspapers    290,299 units    22,500    12.9    297    6,043 SC$    1,993 SC$
Building Materials    144,454 units    25,000    5.8    220    4,742 SC$    2,114 SC$
Computers    96,988 systems    10,000    9.7    221    5,939 SC$    2,643 SC$
Electric Components    279,293 units    25,000    11.2    213    4,579 SC$    2,114 SC$
Electric Power    5,382 million kwhs    500    10.8    218    977,809 SC$    418,500 SC$
Electronic Components    120,182 units    25,000    4.8    301    4,990 SC$    1,646 SC$
Factory Maintenance    936 units    95    9.9    264    1.51M SC$    558,700 SC$
High Tech Services    97,706 units    20,000    4.9    245    4,143 SC$    1,676 SC$
Industrial Equipment    310,220 units    25,000    12.4    239    6,776 SC$    2,235 SC$
Mercury    7,018 tons    900    7.8    213    62,826 SC$    29,160 SC$
Mobile Devices    35,218 devices    3,000    11.7    291    47,395 SC$    15,704 SC$
Household Products    24,764 tons    2,000    12.4    218    14,164 SC$    6,493 SC$
Robotics    1,487 units    249    6    300    782,893 SC$    258,210 SC$
Services    1,184,520 units    10,000    118.5    300    3,754 SC$    1,238 SC$
Software    106,332 units    15,000    7.1    228    4,735 SC$    2,023 SC$
Trucks    459 trucks    100    4.6    301    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,129.62 
Product Retained Each Month For Contracts  2,129.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Defense

Back to main enterprise page

Image  

Back to my home page