Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 12 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 12 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.84 GC 
Located in:     The Republic of Xana Hai 
Controlled by:     Varsta East Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,198.80M SC$ 
Cash Available Now  85,653.23M SC$Corporate cash
     
Products Sold Last Year  26,444.98M SC$ 
Profit Last Year  3,224.03M SC$ 
Net Profit Last Year  1,692.62M SC$ 
Products Sold Last Month  2,211.26M SC$ 
Profit Last Month  277.47M SC$Profit
Net Profit Last Month  145.67M SC$Net Profit
Assets  110,301.42M SC$Corporate assets
Market Value  184,246.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,392.18M SC$Value of materials
Production Last Month  16,813.16Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  106.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,757.65M SC$ 
     
Salaries Paid  -539.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -170.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.24M SC$Tax payments
Profit Payment Paid  -97.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,211.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,890.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.5Price earning ratio
Share Price  1,842.47  SC$Share price
Earning per Share In Recent Period  15.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,198.80M SC$   
Salaries Paid     539.06M SC$Salary Cost
Raw Materials Used     1,208.86M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     9.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,198.80M SC$  1,945.30M SC$ 
Year to Date
Income   Cost  
15,446.64M   
   3,773.41M 
   8,407.34M 
   1,317.75M 
   61.95M 
   0.00M 
   0.00M 
15,446.64M  13,560.45M 
Last Year
Income   Cost  
26,444.98M   
   6,468.70M 
   14,385.87M 
   2,257.60M 
   108.78M 
   0.00M 
   0.00M 
26,444.98M  23,220.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  10,600 
Medium Level Worker  80,000  80,000  13,800 
High Level Worker  35,000  35,000  16,000 
Low Level Manager  11,000  11,000  20,000 
Medium Level Manager  7,400  7,400  26,400 
High Level Manager  4,100  4,100  33,000 
Executive  1,760  1,760  69,000 
High Tech Engineer  83,000  83,000  26,600 
High Tech Senior  16,600  16,600  42,000 
High Tech Executive  2,500  2,500  84,000 
     
Total:  337,360Number of Employees 337,360   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,125 units    0    -    150    37,791 SC$    43,790 SC$
Chemicals    235,752 tons    40,000    5.9    153    3,447 SC$    2,114 SC$
Def Weapons Maintenance    2,736 units    30    91.2    148    12,312 SC$    10,260 SC$
Displays    222,792 displays    2,500    89.1    203    4,712 SC$    2,295 SC$
Electric Components    217,934 units    37,500    5.8    149    3,235 SC$    2,114 SC$
Electric Motors    31,806 units    3,000    10.6    156    4,633 SC$    2,914 SC$
Electric Power    6,198 million kwhs    575    10.8    149    702,957 SC$    434,700 SC$
Electronic Components    438,660 units    37,500    11.7    151    2,524 SC$    1,646 SC$
Factory Maintenance    110 units    11    10    150    865,801 SC$    558,700 SC$
High Tech Services    77,248 units    7,500    10.3    145    2,447 SC$    1,676 SC$
Industrial Equipment    3,349,594 units    37,500    89.3    122    2,682 SC$    2,235 SC$
Machine Parts    347,844 units    40,000    8.7    148    3,029 SC$    2,023 SC$
Mobile Devices    25,753 devices    2,000    12.9    146    24,049 SC$    15,704 SC$
Navy Vessels Maintenance    399 units    45    8.9    154    1.11M SC$    694,600 SC$
Off Weapons Maintenance    508 units    0    -    147    92,879 SC$    101,170 SC$
Household Products    453,757 tons    5,000    90.8    126    7,792 SC$    6,493 SC$
Robotics    13 units    1    12.9    146    402,720 SC$    258,210 SC$
Services    456,096 units    5,000    91.2    266    3,000 SC$    1,095 SC$
Str Weapons Maintenance    38 units    0    -    145    1.19M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta East Company

Back to main enterprise page

Image  

Back to my home page