Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 20 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 20 4519 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.73 GC 
Located in:     The Commonwealth of Novodro 
Controlled by:     The Commonwealth of Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,952.00M SC$ 
Cash Available Now  160,505.60M SC$Corporate cash
     
Products Sold Last Year  47,691.29M SC$ 
Profit Last Year  12,112.58M SC$ 
Net Profit Last Year  6,359.11M SC$ 
Products Sold Last Month  3,933.50M SC$ 
Profit Last Month  1,061.41M SC$Profit
Net Profit Last Month  557.24M SC$Net Profit
Assets  200,292.65M SC$Corporate assets
Market Value  369,565.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,493.85M SC$Value of materials
Production Last Month  916,970.04Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,904.32M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,454.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.42M SC$Tax payments
Profit Payment Paid  -371.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,933.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,761.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  3,695.66  SC$Share price
Earning per Share In Recent Period  61.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,952.00M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,813.43M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,952.00M SC$  2,838.48M SC$ 
Year to Date
Income   Cost  
39,569.58M   
   7,222.24M 
   18,630.97M 
   2,086.46M 
   924.81M 
   0.00M 
   0.00M 
39,569.58M  28,864.48M 
Last Year
Income   Cost  
47,691.29M   
   8,666.28M 
   23,265.27M 
   2,505.95M 
   1,141.20M 
   0.00M 
   0.00M 
47,691.29M  35,578.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    100,953 tons    20,000    5    180    6,054 SC$    3,383 SC$
Carbon    8,496 tons    3,250    2.6    180    49,790 SC$    28,050 SC$
Electric Components    268,749 units    25,000    10.7    180    3,713 SC$    2,114 SC$
Electric Power    5,371 million kwhs    450    11.9    187    535,281 SC$    291,513 SC$
Electronic Components    349,868 units    62,500    5.6    180    2,936 SC$    1,646 SC$
Factory Maintenance    375 units    104    3.6    180    975,024 SC$    558,700 SC$
High Tech Services    231,990 units    25,000    9.3    180    2,919 SC$    1,676 SC$
Lead    9,843 tons    1,250    7.9    183    76,719 SC$    42,075 SC$
Mobile Devices    25,769 devices    4,000    6.4    180    27,601 SC$    15,704 SC$
Household Products    19,054 tons    2,000    9.5    180    11,055 SC$    6,493 SC$
Platinum    6 tons    2    2.6    180    100.01M SC$    56.93M SC$
Robotics    700 units    61    11.5    180    444,418 SC$    258,210 SC$
Rubber    27,282 tons    3,500    7.8    187    4,783 SC$    2,640 SC$
Services    168,696 units    15,000    11.2    186    2,336 SC$    1,165 SC$
Steel    207,390 tons    30,000    6.9    180    7,731 SC$    4,334 SC$
Zinc    2,746 tons    1,000    2.7    186    61,747 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Novodro

Back to main country page

Image  

Back to my home page