Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 24 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  875.80M SC$ per fuselage 
Corporation Type:     state corporation 
Founded:     March 24 4697 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.52 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,136.27M SC$ 
Cash Available Now  125,187.64M SC$Corporate cash
     
Products Sold Last Year  68,096.35M SC$ 
Profit Last Year  21,143.94M SC$ 
Net Profit Last Year  9,165.90M SC$ 
Products Sold Last Month  3,942.66M SC$ 
Profit Last Month  75.87M SC$Profit
Net Profit Last Month  32.89M SC$Net Profit
Assets  172,167.64M SC$Corporate assets
Market Value  482,192.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,518.00M SC$Value of materials
Production Last Month  2.60Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  231.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,805.11M SC$ 
     
Salaries Paid  -729.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -479.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -11.38M SC$Tax payments
Profit Payment Paid  -63.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,942.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,256.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  69.5Price earning ratio
Share Price  602.74  SC$Share price
Earning per Share In Recent Period  8.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,136.27M SC$   
Salaries Paid     730.08M SC$Salary Cost
Raw Materials Used     2,827.73M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     98.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,136.27M SC$  3,864.46M SC$ 
Year to Date
Income   Cost  
26,200.71M   
   3,646.29M 
   14,149.04M 
   1,042.21M 
   496.80M 
   0.00M 
   0.00M 
26,200.71M  19,334.34M 
Last Year
Income   Cost  
68,096.35M   
   8,753.55M 
   34,517.81M 
   2,498.48M 
   1,182.58M 
   0.00M 
   0.00M 
68,096.35M  46,952.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  54,460  54,460  16,695 
Medium Level Worker  44,340  44,340  21,735 
High Level Worker  55,050  55,050  25,200 
Low Level Manager  18,770  18,770  31,500 
Medium Level Manager  7,869  7,869  41,580 
High Level Manager  5,975  5,975  51,975 
Executive  2,047  2,047  108,675 
High Tech Engineer  63,376  63,376  41,895 
High Tech Senior  16,881  16,881  66,150 
High Tech Executive  2,097  2,097  132,300 
     
Total:  270,865Number of Employees 270,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    97,649 tons    6,750    14.5    182    6,117 SC$    3,339 SC$
Computers    75,378 systems    10,000    7.5    182    5,042 SC$    2,567 SC$
Electric Power    1,814 million kwhs    225    8.1    184    776,996 SC$    392,600 SC$
Electronic Components    93,907 units    10,000    9.4    189    3,228 SC$    1,646 SC$
Factory Maintenance    480 units    103    4.7    190    1.15M SC$    558,700 SC$
High Tech Services    85,490 units    10,000    8.5    189    3,240 SC$    1,676 SC$
Industrial Equipment    90,499 units    10,000    9    185    4,472 SC$    2,235 SC$
Robotics    2,055 units    150    13.7    182    504,954 SC$    258,210 SC$
Services    119,626 units    7,500    16    192    2,409 SC$    1,238 SC$
Shuttle Components    8,232 Components    1,020    8.1    189    1.90M SC$    966,400 SC$
Steel    39,877 tons    3,750    10.6    193    9,182 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 221% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page
Image  

Back to my home page