Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 4 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 4 4946 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.86 GC 
Located in:     Checkpoint One 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,697.51M SC$ 
Cash Available Now  51,258.38M SC$Corporate cash
     
Products Sold Last Year  91,135.76M SC$ 
Profit Last Year  6,800.55M SC$ 
Net Profit Last Year  875.57M SC$ 
Products Sold Last Month  7,625.28M SC$ 
Profit Last Month  727.00M SC$Profit
Net Profit Last Month  93.60M SC$Net Profit
Assets  115,405.83M SC$Corporate assets
Market Value  161,161.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,773.33M SC$Value of materials
Production Last Month  10,087.37Production for the month
Production Level Last Month  121.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,835.51M SC$ 
     
Salaries Paid  -737.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,448.80M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,294.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -545.25M SC$Tax payments
Profit Payment Paid  -176.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,625.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,070.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  182.3Price earning ratio
Share Price  1,611.62  SC$Share price
Earning per Share In Recent Period  8.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,697.51M SC$   
Salaries Paid     737.67M SC$Salary Cost
Raw Materials Used     4,381.24M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     128.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,448.80M SC$ 
Total:  7,697.51M SC$  6,884.61M SC$ 
Year to Date
Income   Cost  
38,053.66M   
   3,690.66M 
   22,034.08M 
   940.54M 
   634.56M 
   0.00M 
   7,231.46M 
38,053.66M  34,531.31M 
Last Year
Income   Cost  
91,135.76M   
   8,854.36M 
   54,396.22M 
   2,253.14M 
   1,529.42M 
   0.00M 
   17,302.08M 
91,135.76M  84,335.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  16,059 
Medium Level Worker  24,750  24,750  20,907 
High Level Worker  24,500  24,500  24,240 
Low Level Manager  14,225  14,225  30,300 
Medium Level Manager  8,300  8,300  39,996 
High Level Manager  3,850  3,850  49,995 
Executive  1,300  1,300  104,535 
High Tech Engineer  78,125  78,125  40,299 
High Tech Senior  36,875  36,875  63,630 
High Tech Executive  3,300  3,300  127,260 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    18,910 tons    3,000    6.3    217    7,256 SC$    3,383 SC$
Carbon    26,734 tons    1,750    15.3    214    61,504 SC$    28,050 SC$
Electric Components    625,393 units    50,000    12.5    222    4,786 SC$    2,114 SC$
Electric Motors    135,898 units    12,500    10.9    220    6,492 SC$    2,914 SC$
Electric Power    4,025 million kwhs    675    6    219    838,228 SC$    292,039 SC$
Electronic Components    710,333 units    50,000    14.2    216    3,636 SC$    1,646 SC$
Factory Maintenance    1,093 units    102    10.8    227    1.31M SC$    558,700 SC$
High Tech Services    64,721 units    7,500    8.6    224    3,795 SC$    1,676 SC$
Industrial Equipment    597,257 units    40,000    14.9    219    5,039 SC$    2,235 SC$
Lead    12,601 tons    1,000    12.6    223    96,004 SC$    42,075 SC$
Lithium    10,611 tons    1,000    10.6    216    198,740 SC$    92,400 SC$
Machine Parts    115,391 units    12,500    9.2    215    4,396 SC$    2,023 SC$
Mobile Devices    59,057 devices    4,500    13.1    219    35,109 SC$    15,704 SC$
Platinum    94 tons    13    7.5    222    127.41M SC$    56.93M SC$
Robotics    2,011 units    314    6.4    224    589,718 SC$    258,210 SC$
Rubber    68,379 tons    5,000    13.7    225    6,076 SC$    2,640 SC$
Steel    47,072 tons    3,000    15.7    222    9,833 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page

Image  

Back to my home page