Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 14 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Nuclear Power

Product:     Nuclear Power 
Latest Market Price:  Market Price  295,960 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     August 14 4789 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.37 GC 
Located in:     The Independent State of Mandari 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  74,104.22M SC$Corporate cash
     
Products Sold Last Year  51,900.66M SC$ 
Profit Last Year  5,127.97M SC$ 
Net Profit Last Year  5,127.97M SC$ 
Products Sold Last Month  4,620.97M SC$ 
Profit Last Month  611.94M SC$Profit
Net Profit Last Month  257.01M SC$Net Profit
Assets  173,440.42M SC$Corporate assets
Market Value  337,580.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,119.77M SC$Value of materials
Production Last Month  6,222.45Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  106.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,861.66M SC$ 
     
Salaries Paid  -581.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -877.98M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -183.58M SC$Tax payments
Profit Payment Paid  -342.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,620.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,308.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.9Price earning ratio
Share Price  3,375.81  SC$Share price
Earning per Share In Recent Period  43.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     581.10M SC$Salary Cost
Raw Materials Used     2,260.07M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     101.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     877.98M SC$ 
Total:  0.00M SC$  4,008.97M SC$ 
Year to Date
Income   Cost  
18,487.96M   
   2,321.92M 
   9,014.61M 
   752.82M 
   406.60M 
   0.00M 
   3,513.48M 
18,487.96M  16,009.43M 
Last Year
Income   Cost  
51,900.66M   
   6,964.94M 
   26,649.60M 
   2,259.02M 
   1,224.89M 
   0.00M 
   9,674.24M 
51,900.66M  46,772.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,880  48,880  15,900 
Medium Level Worker  40,880  40,880  20,700 
High Level Worker  22,840  22,840  24,000 
Low Level Manager  11,100  11,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  3,560  3,560  49,500 
Executive  2,020  2,020  103,500 
High Tech Engineer  64,340  64,340  39,900 
High Tech Senior  14,232  14,232  63,000 
High Tech Executive  2,120  2,120  126,000 
     
Total:  218,872Number of Employees 218,872   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    802,074 units    25,000    32.1    178    5,123 SC$    2,718 SC$
Carbon    64,754 tons    2,025    32    178    52,976 SC$    28,026 SC$
Chemicals    204,212 tons    6,000    34    179    4,034 SC$    2,114 SC$
Computers    150,328 systems    4,000    37.6    182    4,807 SC$    2,567 SC$
Electronic Components    281,436 units    7,500    37.5    178    3,026 SC$    1,646 SC$
Factory Maintenance    3,350 units    102    33    179    1.06M SC$    558,700 SC$
High Tech Services    280,880 units    9,000    31.2    174    2,942 SC$    1,676 SC$
Lithium    64,566 tons    2,025    31.9    183    183,318 SC$    92,340 SC$
Machine Parts    248,795 units    7,500    33.2    175    3,710 SC$    1,963 SC$
Household Products    23,452 tons    750    31.3    183    13,169 SC$    6,493 SC$
Robotics    6,772 units    218    31.1    180    502,523 SC$    258,210 SC$
Services    207,992 units    6,750    30.8    178    2,045 SC$    1,238 SC$
Software    196,153 units    6,000    32.7    178    3,615 SC$    1,888 SC$
Uranium    2,182 kilograms    75    29.1    181    16.67M SC$    8.91M SC$
Image  

Product Offered

Market Situation for Nuclear Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  6,223.35 
Product Retained Each Month For Contracts  6,223.00 
Maximum Production Capacity Per Month  5,825 
Estimated Production This Month  5,825 
Image  

Trade Strategies

Sale Strategy Start at 451% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page