Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 23 5054
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Jewelry

Product:     Jewelry 
Latest Market Price:  Market Price  11.33M SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 23 4892 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Democratic Union of Tanaka 
Controlled by:     The Democratic Union of Tanaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,427.85M SC$ 
Cash Available Now  148,737.21M SC$Corporate cash
     
Products Sold Last Year  52,278.24M SC$ 
Profit Last Year  12,524.16M SC$ 
Net Profit Last Year  6,575.19M SC$ 
Products Sold Last Month  4,212.33M SC$ 
Profit Last Month  865.43M SC$Profit
Net Profit Last Month  454.35M SC$Net Profit
Assets  195,488.33M SC$Corporate assets
Market Value  373,562.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,939.53M SC$Value of materials
Production Last Month  172.84Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,585.60M SC$ 
     
Salaries Paid  -653.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -64.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.63M SC$Tax payments
Profit Payment Paid  -302.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,212.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,309.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  3,735.63  SC$Share price
Earning per Share In Recent Period  59.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,427.85M SC$   
Salaries Paid     653.09M SC$Salary Cost
Raw Materials Used     2,391.89M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     93.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,427.85M SC$  3,347.03M SC$ 
Year to Date
Income   Cost  
47,587.65M   
   7,183.94M 
   25,673.38M 
   2,293.11M 
   1,016.58M 
   0.00M 
   0.00M 
47,587.65M  36,167.01M 
Last Year
Income   Cost  
52,278.24M   
   7,837.02M 
   28,328.53M 
   2,508.20M 
   1,080.32M 
   0.00M 
   0.00M 
52,278.24M  39,754.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  14,200  14,200  29,700 
Medium Level Manager  8,600  8,600  39,204 
High Level Manager  3,620  3,620  49,005 
Executive  1,260  1,260  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  8,000  8,000  62,370 
High Tech Executive  620  620  124,740 
     
Total:  302,900Number of Employees 302,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    318 million kwhs    50    6.4    180    743,749 SC$    434,700 SC$
Factory Maintenance    512 units    99    5.2    188    1.06M SC$    558,700 SC$
Gold    120 tons    10    12    183    167.29M SC$    90.75M SC$
High Tech Services    47,877 units    5,000    9.6    180    2,894 SC$    1,676 SC$
Household Products    6,882 tons    500    13.8    187    12,311 SC$    6,493 SC$
Platinum    16 tons    2    7    183    104.32M SC$    56.93M SC$
Robotics    227 units    51    4.5    180    444,682 SC$    258,210 SC$
Services    60,545 units    5,000    12.1    183    2,277 SC$    1,238 SC$
Silver    265 tons    45    5.9    185    3.46M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Jewelry 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155 
Estimated Production This Month  155 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Tanaka

Back to main country page

Image  

Back to my home page