Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 5 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.73 GC 
Located in:     Indira bella 
Controlled by:     Indira bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,463.23M SC$ 
Cash Available Now  52,443.17M SC$Corporate cash
     
Products Sold Last Year  50,680.38M SC$ 
Profit Last Year  15,525.57M SC$ 
Net Profit Last Year  8,150.92M SC$ 
Products Sold Last Month  4,398.41M SC$ 
Profit Last Month  1,397.48M SC$Profit
Net Profit Last Month  733.68M SC$Net Profit
Assets  63,234.14M SC$Corporate assets
Market Value  322,738.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,477.26M SC$Value of materials
Production Last Month  1,251,085.03Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,212.09M SC$ 
     
Salaries Paid  -757.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -996.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.25M SC$Tax payments
Profit Payment Paid  -489.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,398.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,125.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  3,227.39  SC$Share price
Earning per Share In Recent Period  56.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,463.23M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,946.70M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,463.23M SC$  2,977.64M SC$ 
Year to Date
Income   Cost  
30,540.90M   
   6,060.37M 
   14,638.61M 
   1,667.96M 
   518.99M 
   0.00M 
   0.00M 
30,540.90M  22,885.92M 
Last Year
Income   Cost  
50,680.38M   
   9,090.56M 
   22,942.47M 
   2,503.56M 
   618.22M 
   0.00M 
   0.00M 
50,680.38M  35,154.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    346,956 tons    50,000    6.9    180    5,410 SC$    3,140 SC$
Carbon    32,161 tons    5,000    6.4    188    48,789 SC$    25,921 SC$
Electric Components    124,537 units    25,000    5    180    3,162 SC$    1,705 SC$
Electric Motors    111,778 units    12,500    8.9    180    4,547 SC$    2,597 SC$
Electric Power    2,104 million kwhs    250    8.4    180    158,659 SC$    94,494 SC$
Factory Maintenance    834 units    104    8    180    693,361 SC$    385,050 SC$
Glass    36,380 tons    8,000    4.5    186    3,915 SC$    1,959 SC$
High Tech Services    66,708 units    10,000    6.7    180    2,705 SC$    1,616 SC$
Lead    12,817 tons    2,500    5.1    187    87,602 SC$    46,690 SC$
Lithium    17,957 tons    2,500    7.2    180    176,868 SC$    99,820 SC$
Machine Parts    306,497 units    30,000    10.2    180    2,645 SC$    1,510 SC$
Mobile Devices    22,928 devices    6,000    3.8    182    23,994 SC$    13,137 SC$
Household Products    3,295 tons    1,500    2.2    180    10,101 SC$    5,738 SC$
Robotics    428 units    61    7    185    440,020 SC$    237,070 SC$
Rubber    112,800 tons    10,000    11.3    184    3,306 SC$    1,936 SC$
Services    97,285 units    7,500    13    182    2,120 SC$    1,163 SC$
Steel    164,563 tons    30,000    5.5    180    5,645 SC$    2,480 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
2773
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Indira bella

Back to main country page
Image  

Back to my home page