Simcountry: Corporation page for: Electric Components 07

Electric Components 07

Product:				Electric Components
Latest Market Price:				1,812 SC$ per unit
Corporation Type:				private corporation
Founded:				May 20 5267
Total Number of Shares Outstanding:				800 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				39.99 GC
Located in:				The Kingdom of Sanctor
Controlled by:				Materials and More
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,232.86M SC$
Cash Available Now		113,292.51M SC$

Products Sold Last Year		140,358.76M SC$
Profit Last Year		84,982.33M SC$
Net Profit Last Year		60,077.71M SC$
Products Sold Last Month		5,218.48M SC$
Profit Last Month		1,822.65M SC$
Net Profit Last Month		733.62M SC$
Assets		179,280.59M SC$
Market Value		939,727.04M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		31,559.57M SC$
Production Last Month		987,552.27
Production Level Last Month		98.80 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		224
Welfare Index		98.76

Cash Flow Data

Cash at start of previous month		107,828.57M SC$

Salaries Paid		-244.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		-991.51M SC$
Fixed Property Cost		-188.10M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,757.36M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-546.80M SC$
Profit Payment Paid		-1,084.48M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,218.48M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		108,233.92M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		800.00M
P/E Ratio		29.1
Share Price		1,174.66 SC$
Earning per Share In Recent Period		40.42 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,232.86M SC$
Salaries Paid		245.09M SC$
Raw Materials Used		1,891.49M SC$
Fixed Property Cost		188.10M SC$
Maintenance Products Used		65.14M SC$
Interest on Loans		0.00M SC$
Country Resources Used		991.51M SC$
Total:	5,232.86M SC$	3,381.32M SC$

Year to Date

Income		Cost
26,144.07M
		1,224.42M
		9,481.17M
		938.95M
		301.79M
		0.00M
		4,972.35M
26,144.07M		16,918.68M

Last Year

Income		Cost
140,358.76M
		2,938.82M
		24,133.76M
		2,249.08M
		833.12M
		0.00M
		25,221.65M
140,358.76M		55,376.43M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	100,040	100,040	5,300
Medium Level Worker	82,040	82,040	6,900
High Level Worker	45,800	45,800	8,000
Low Level Manager	16,852	16,852	10,000
Medium Level Manager	11,932	11,932	13,200
High Level Manager	4,708	4,708	16,500
Executive	1,672	1,672	34,500
High Tech Engineer	52,728	52,728	13,300
High Tech Senior	11,736	11,736	21,000
High Tech Executive	1,648	1,648	42,000

Total:	329,156	329,156

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	715,675	tons	35,000	20.4	302	9,334 SC$	3,140 SC$
Chemicals	438,745	tons	25,000	17.5	224	3,622 SC$	1,465 SC$
Copper	923,817	tons	60,000	15.4	239	5,612 SC$	3,059 SC$
Electric Power	4,309	million kwhs	300	14.4	147	119,118 SC$	97,680 SC$
Factory Maintenance	1,482	units	102	14.6	214	732,347 SC$	318,434 SC$
High Tech Services	155,291	units	12,500	12.4	303	3,500 SC$	1,550 SC$
Iron	360,347	tons	20,000	18	199	4,261 SC$	2,254 SC$
Lithium	18,753	tons	1,500	12.5	304	291,308 SC$	99,820 SC$
Mercury	10,584	tons	500	21.2	295	95,786 SC$	33,005 SC$
Plastics	863,678	tons	45,000	19.2	226	3,646 SC$	1,661 SC$
Robotics	2,340	units	156	15	223	508,416 SC$	180,066 SC$
Services	86,950	units	7,500	11.6	296	3,245 SC$	1,148 SC$
Zinc	27,378	tons	1,250	21.9	303	88,770 SC$	30,107 SC$

Product Offered

Market Situation for Electric Components

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.76

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 503% of the market price and lower by 6% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 85% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Materials and More

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip