Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 6 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Darongo Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 6 4628 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.63 GC 
Located in:     La Republica del Butolek 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  42,189.31M SC$Corporate cash
     
Products Sold Last Year  64,656.41M SC$ 
Profit Last Year  5,568.37M SC$ 
Net Profit Last Year  2,338.72M SC$ 
Products Sold Last Month  5,323.24M SC$ 
Profit Last Month  489.88M SC$Profit
Net Profit Last Month  205.75M SC$Net Profit
Assets  107,141.41M SC$Corporate assets
Market Value  202,739.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,942.60M SC$Value of materials
Production Last Month  632,471.60Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  114.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,265.81M SC$ 
     
Salaries Paid  -926.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,011.41M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  -175.92M SC$ 
Raw Materials Bought  -2,522.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -146.96M SC$Tax payments
Profit Payment Paid  -274.33M SC$ 
Upgrades Bought  -153.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,323.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,189.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.5Price earning ratio
Share Price  2,027.40  SC$Share price
Earning per Share In Recent Period  23.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     926.61M SC$Salary Cost
Raw Materials Used     2,554.55M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     159.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,011.41M SC$ 
Total:  0.00M SC$  4,839.90M SC$ 
Year to Date
Income   Cost  
43,003.56M   
   7,412.14M 
   20,328.72M 
   1,506.26M 
   1,273.66M 
   0.00M 
   8,183.29M 
43,003.56M  38,704.06M 
Last Year
Income   Cost  
64,656.41M   
   11,118.46M 
   31,517.11M 
   2,256.99M 
   1,910.49M 
   0.00M 
   12,284.99M 
64,656.41M  59,088.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 440.0. The target salary index for this corporation is 440.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,800  94,800  23,320 
Medium Level Worker  101,840  101,840  30,360 
High Level Worker  40,280  40,280  35,200 
Low Level Manager  16,580  16,580  44,000 
Medium Level Manager  11,440  11,440  58,080 
High Level Manager  3,870  3,870  72,600 
Executive  1,028  1,028  151,800 
High Tech Engineer  29,720  29,720  58,520 
High Tech Senior  7,680  7,680  92,400 
High Tech Executive  644  644  184,800 
     
Total:  307,882Number of Employees 307,882   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,997 tons    500    12    276    6,595 SC$    2,110 SC$
Corn    1,292,525 tons    100,000    12.9    238    6,816 SC$    2,341 SC$
Electric Power    4,627 million kwhs    400    11.6    298    912,025 SC$    291,776 SC$
Factory Maintenance    995 units    104    9.6    274    1.69M SC$    558,700 SC$
High Tech Services    129,090 units    9,000    14.3    221    5,082 SC$    1,676 SC$
Peanuts    1,205 tons    100    12    260    9,614 SC$    3,171 SC$
Robotics    12 units    1    12.2    279    779,278 SC$    258,210 SC$
Services    106,964 units    12,500    8.6    298    3,734 SC$    1,238 SC$
Soybeans    2,202,363 tons    192,500    11.4    279    6,927 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  362,471.00 
Product in Stock but not Offered on the Market  270,000.69 
Product Retained Each Month For Contracts  270,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page