Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Aug 27 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  780,835 SC$ per Component 
Corporation Type:     private corporation 
Founded:     February 27 4831 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.87 GC 
Located in:     The Grand State of Tikun 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,025.82M SC$ 
Cash Available Now  49,694.68M SC$Corporate cash
     
Products Sold Last Year  56,054.39M SC$ 
Profit Last Year  14,725.06M SC$ 
Net Profit Last Year  5,308.39M SC$ 
Products Sold Last Month  4,162.23M SC$ 
Profit Last Month  944.24M SC$Profit
Net Profit Last Month  340.40M SC$Net Profit
Assets  94,068.03M SC$Corporate assets
Market Value  349,393.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,635.00M SC$Value of materials
Production Last Month  1,728.08Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,449.76M SC$ 
     
Salaries Paid  -804.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -790.82M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,235.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.27M SC$Tax payments
Profit Payment Paid  -641.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,162.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,668.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.0Price earning ratio
Share Price  3,493.93  SC$Share price
Earning per Share In Recent Period  49.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,025.82M SC$   
Salaries Paid     804.04M SC$Salary Cost
Raw Materials Used     1,237.20M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     177.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     790.82M SC$ 
Total:  4,025.82M SC$  3,197.83M SC$ 
Year to Date
Income   Cost  
32,013.00M   
   5,629.20M 
   8,852.54M 
   1,315.33M 
   1,234.95M 
   0.00M 
   6,214.70M 
32,013.00M  23,246.72M 
Last Year
Income   Cost  
56,054.39M   
   9,649.39M 
   16,695.93M 
   2,258.44M 
   2,128.78M 
   0.00M 
   10,596.79M 
56,054.39M  41,329.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  16,059 
Medium Level Worker  65,500  65,500  20,907 
High Level Worker  39,750  39,750  24,240 
Low Level Manager  20,000  20,000  30,300 
Medium Level Manager  10,250  10,250  39,996 
High Level Manager  6,100  6,100  49,995 
Executive  2,175  2,175  104,535 
High Tech Engineer  73,750  73,750  40,299 
High Tech Senior  17,750  17,750  63,630 
High Tech Executive  3,625  3,625  127,260 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    311,010 tons    25,000    12.4    224    3,706 SC$    1,697 SC$
Electric Components    262,686 units    20,000    13.1    221    4,774 SC$    2,114 SC$
Electric Power    3,016 million kwhs    675    4.5    222    764,858 SC$    300,800 SC$
Electronic Components    239,689 units    20,000    12    218    3,637 SC$    1,646 SC$
Factory Maintenance    1,440 units    144    10    221    1.26M SC$    558,700 SC$
Glass    9,178 tons    2,000    4.6    214    4,682 SC$    2,174 SC$
High Tech Services    218,838 units    25,000    8.8    213    3,615 SC$    1,676 SC$
Industrial Equipment    183,658 units    20,000    9.2    223    5,174 SC$    2,235 SC$
Machine Parts    251,888 units    20,000    12.6    216    4,408 SC$    2,023 SC$
Household Products    38,403 tons    3,000    12.8    222    15,809 SC$    6,493 SC$
Robotics    573 units    95    6    219    587,907 SC$    258,210 SC$
Services    107,921 units    12,500    8.6    215    2,308 SC$    1,232 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page
Image  

Back to my home page