Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Aug 4 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sanmanuel Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 4 4518 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.97 GC 
Located in:     The Democratic Union of Barnea 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,568.38M SC$ 
Cash Available Now  59,270.59M SC$Corporate cash
     
Products Sold Last Year  67,731.13M SC$ 
Profit Last Year  10,709.31M SC$ 
Net Profit Last Year  3,860.71M SC$ 
Products Sold Last Month  5,671.13M SC$ 
Profit Last Month  921.62M SC$Profit
Net Profit Last Month  332.24M SC$Net Profit
Assets  111,717.21M SC$Corporate assets
Market Value  281,218.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,620.16M SC$Value of materials
Production Last Month  2,950.85Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,807.83M SC$ 
     
Salaries Paid  -629.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,077.51M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.49M SC$Tax payments
Profit Payment Paid  -625.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,671.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,681.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  82.6Price earning ratio
Share Price  351.52  SC$Share price
Earning per Share In Recent Period  4.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,568.38M SC$   
Salaries Paid     629.28M SC$Salary Cost
Raw Materials Used     2,753.75M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     124.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,077.51M SC$ 
Total:  5,568.38M SC$  4,773.62M SC$ 
Year to Date
Income   Cost  
39,179.82M   
   4,405.48M 
   19,306.81M 
   1,317.03M 
   874.48M 
   0.00M 
   7,440.81M 
39,179.82M  33,344.61M 
Last Year
Income   Cost  
67,731.13M   
   7,552.88M 
   32,833.59M 
   2,257.13M 
   1,524.09M 
   0.00M 
   12,854.13M 
67,731.13M  57,021.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,000  76,000  16,059 
Medium Level Worker  66,500  66,500  20,907 
High Level Worker  34,500  34,500  24,240 
Low Level Manager  16,850  16,850  30,300 
Medium Level Manager  9,575  9,575  39,996 
High Level Manager  4,600  4,600  49,995 
Executive  1,550  1,550  104,535 
High Tech Engineer  48,750  48,750  40,299 
High Tech Senior  11,125  11,125  63,630 
High Tech Executive  1,150  1,150  127,260 
     
Total:  270,600Number of Employees 270,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    104,139 tons    7,500    13.9    218    30,178 SC$    13,817 SC$
Computers    6,669 systems    1,000    6.7    222    6,010 SC$    2,643 SC$
Displays    14,784 displays    1,750    8.4    222    5,282 SC$    2,295 SC$
Electric Power    998 million kwhs    75    13.3    218    690,915 SC$    283,277 SC$
Electronic Components    111,210 units    7,500    14.8    221    3,684 SC$    1,646 SC$
Factory Maintenance    1,303 units    104    12.5    217    1.24M SC$    558,700 SC$
Glass    15,469 tons    1,250    12.4    224    4,935 SC$    2,174 SC$
Gold    34 tons    7    5.2    226    197.16M SC$    90.75M SC$
High Tech Services    18,268 units    2,500    7.3    215    3,598 SC$    1,676 SC$
Robotics    1,847 units    126    14.7    219    577,707 SC$    258,210 SC$
Services    19,676 units    2,500    7.9    228    2,380 SC$    1,232 SC$
Silver    1,211 tons    180    6.7    218    4.13M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page
Image  

Back to my home page