Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 29 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Flims Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,497 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 29 4695 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.41 GC 
Located in:     The Independent State of Yednina 
Controlled by:     The Independent State of Yednina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,758.43M SC$ 
Cash Available Now  162,640.32M SC$Corporate cash
     
Products Sold Last Year  47,590.64M SC$ 
Profit Last Year  10,283.21M SC$ 
Net Profit Last Year  5,398.69M SC$ 
Products Sold Last Month  3,676.95M SC$ 
Profit Last Month  561.25M SC$Profit
Net Profit Last Month  294.65M SC$Net Profit
Assets  204,623.96M SC$Corporate assets
Market Value  338,726.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,260.78M SC$Value of materials
Production Last Month  1,184,442.11Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,969.44M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,176.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -168.37M SC$Tax payments
Profit Payment Paid  -196.44M SC$ 
Upgrades Bought  -223.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,676.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,881.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.4Price earning ratio
Share Price  3,387.26  SC$Share price
Earning per Share In Recent Period  39.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,758.43M SC$   
Salaries Paid     790.97M SC$Salary Cost
Raw Materials Used     1,989.76M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     123.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,758.43M SC$  3,113.64M SC$ 
Year to Date
Income   Cost  
13,860.05M   
   3,167.48M 
   7,974.06M 
   834.78M 
   495.91M 
   0.00M 
   0.00M 
13,860.05M  12,472.23M 
Last Year
Income   Cost  
47,590.64M   
   9,500.28M 
   23,785.93M 
   2,507.48M 
   1,513.74M 
   0.00M 
   0.00M 
47,590.64M  37,307.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,600  80,600  15,741 
Medium Level Worker  84,640  84,640  20,493 
High Level Worker  51,950  51,950  23,760 
Low Level Manager  15,528  15,528  29,700 
Medium Level Manager  11,131  11,131  39,204 
High Level Manager  5,725  5,725  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  67,333  67,333  39,501 
High Tech Senior  14,719  14,719  62,370 
High Tech Executive  1,752  1,752  124,740 
     
Total:  335,181Number of Employees 335,181   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    195,116 tons    30,000    6.5    180    5,860 SC$    3,383 SC$
Carbon    20,748 tons    2,500    8.3    180    50,447 SC$    28,050 SC$
Chemicals    207,747 tons    20,000    10.4    180    3,801 SC$    2,114 SC$
Copper    306,051 tons    70,000    4.4    180    5,809 SC$    3,218 SC$
Electric Power    7,404 million kwhs    675    11    180    773,822 SC$    434,700 SC$
Factory Maintenance    810 units    134    6    184    1.02M SC$    558,700 SC$
High Tech Services    45,027 units    10,000    4.5    180    2,898 SC$    1,676 SC$
Iron    58,453 tons    22,500    2.6    185    4,934 SC$    2,640 SC$
Lead    1,881 tons    350    5.4    180    73,288 SC$    42,075 SC$
Lithium    3,357 tons    350    9.6    184    164,860 SC$    92,400 SC$
Mercury    347 tons    75    4.6    180    51,429 SC$    29,700 SC$
Plastics    226,721 tons    40,000    5.7    180    2,980 SC$    1,706 SC$
Robotics    1,260 units    153    8.3    180    450,556 SC$    258,210 SC$
Selenium    65 tons    8    8.7    184    7.25M SC$    3.93M SC$
Services    133,056 units    15,000    8.9    180    2,200 SC$    1,238 SC$
Zinc    1,222 tons    300    4.1    181    59,191 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Yednina

Back to main country page

Image  

Back to my home page