Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 15 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 15 4271 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.71 GC 
Located in:     The Commonwealth of Daniella 
Controlled by:     The Commonwealth of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,985.28M SC$ 
Cash Available Now  170,550.14M SC$Corporate cash
     
Products Sold Last Year  59,288.12M SC$ 
Profit Last Year  8,472.01M SC$ 
Net Profit Last Year  4,447.80M SC$ 
Products Sold Last Month  5,009.13M SC$ 
Profit Last Month  685.11M SC$Profit
Net Profit Last Month  359.68M SC$Net Profit
Assets  209,512.83M SC$Corporate assets
Market Value  298,728.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,753.19M SC$Value of materials
Production Last Month  9,022.52Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,176.42M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -208.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.53M SC$Tax payments
Profit Payment Paid  -239.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,009.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,564.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.8Price earning ratio
Share Price  2,987.28  SC$Share price
Earning per Share In Recent Period  42.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,985.28M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,266.80M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     94.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,985.28M SC$  4,328.66M SC$ 
Year to Date
Income   Cost  
44,798.20M   
   6,829.39M 
   28,599.79M 
   1,876.97M 
   841.09M 
   0.00M 
   0.00M 
44,798.20M  38,147.24M 
Last Year
Income   Cost  
59,288.12M   
   9,105.86M 
   38,105.74M 
   2,503.93M 
   1,100.59M 
   0.00M 
   0.00M 
59,288.12M  50,816.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,785 tons    3,000    4.9    183    5,956 SC$    3,383 SC$
Carbon    13,273 tons    1,750    7.6    189    53,168 SC$    28,050 SC$
Electric Components    268,500 units    50,000    5.4    183    3,886 SC$    2,114 SC$
Electric Motors    63,012 units    12,500    5    188    5,491 SC$    2,914 SC$
Electric Power    2,396 million kwhs    675    3.6    188    520,017 SC$    337,032 SC$
Electronic Components    301,235 units    50,000    6    186    3,078 SC$    1,646 SC$
Factory Maintenance    700 units    101    7    187    1.06M SC$    558,700 SC$
High Tech Services    85,157 units    7,500    11.4    185    3,133 SC$    1,676 SC$
Industrial Equipment    321,081 units    40,000    8    180    3,930 SC$    2,235 SC$
Lead    8,428 tons    1,000    8.4    180    72,630 SC$    42,075 SC$
Lithium    9,616 tons    1,000    9.6    187    175,141 SC$    92,400 SC$
Machine Parts    87,612 units    12,500    7    180    3,535 SC$    2,023 SC$
Mobile Devices    34,405 devices    4,500    7.6    187    29,489 SC$    15,704 SC$
Platinum    34 tons    13    2.7    180    101.18M SC$    56.93M SC$
Robotics    1,471 units    251    5.9    185    480,047 SC$    258,210 SC$
Rubber    50,044 tons    5,000    10    180    4,593 SC$    2,640 SC$
Steel    32,182 tons    3,000    10.7    180    7,505 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Daniella

Back to main country page

Image  

Back to my home page