Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 10 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pablo Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 10 4655 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.69 GC 
Located in:     The Commonwealth of Daniella 
Controlled by:     The Commonwealth of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,113.73M SC$ 
Cash Available Now  157,388.12M SC$Corporate cash
     
Products Sold Last Year  49,873.79M SC$ 
Profit Last Year  12,368.80M SC$ 
Net Profit Last Year  6,493.62M SC$ 
Products Sold Last Month  4,273.59M SC$ 
Profit Last Month  1,141.02M SC$Profit
Net Profit Last Month  599.03M SC$Net Profit
Assets  203,504.04M SC$Corporate assets
Market Value  368,646.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,435.22M SC$Value of materials
Production Last Month  864,205.67Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,144.86M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,099.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.31M SC$Tax payments
Profit Payment Paid  -399.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,273.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,610.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,686.47  SC$Share price
Earning per Share In Recent Period  60.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,113.73M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,087.60M SC$Cost of Material used
Fixed Property Cost     209.35M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,113.73M SC$  3,150.72M SC$ 
Year to Date
Income   Cost  
37,434.85M   
   6,817.92M 
   18,388.90M 
   1,882.72M 
   856.70M 
   0.00M 
   0.00M 
37,434.85M  27,946.24M 
Last Year
Income   Cost  
49,873.79M   
   9,090.25M 
   24,793.50M 
   2,505.85M 
   1,115.39M 
   0.00M 
   0.00M 
49,873.79M  37,504.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    251,055 tons    25,000    10    181    6,068 SC$    3,383 SC$
Carbon    25,755 tons    3,750    6.9    180    50,265 SC$    28,050 SC$
Electric Components    70,841 units    12,500    5.7    180    3,690 SC$    2,114 SC$
Electric Motors    79,807 units    6,000    13.3    185    5,427 SC$    2,914 SC$
Electric Power    7,953 million kwhs    675    11.8    183    603,630 SC$    337,032 SC$
Factory Maintenance    593 units    104    5.7    184    1.04M SC$    558,700 SC$
Glass    12,026 tons    2,000    6    185    4,033 SC$    2,174 SC$
High Tech Services    107,576 units    10,000    10.8    180    2,975 SC$    1,676 SC$
Lead    22,704 tons    2,000    11.4    180    74,215 SC$    42,075 SC$
Lithium    22,333 tons    2,000    11.2    183    168,085 SC$    92,400 SC$
Machine Parts    67,504 units    20,000    3.4    180    3,641 SC$    2,023 SC$
Mobile Devices    11,779 devices    3,000    3.9    182    28,606 SC$    15,704 SC$
Household Products    26,961 tons    3,000    9    184    12,024 SC$    6,493 SC$
Robotics    223 units    61    3.7    182    472,859 SC$    258,210 SC$
Rubber    22,361 tons    4,500    5    180    4,409 SC$    2,640 SC$
Services    47,440 units    7,500    6.3    183    1,881 SC$    1,195 SC$
Steel    410,394 tons    40,000    10.3    180    7,682 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Daniella

Back to main country page

Image  

Back to my home page