Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 22 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 22 4491 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.86 GC 
Located in:     The Grand State of Sharon 
Controlled by:     The Grand State of Sharon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,235.10M SC$ 
Cash Available Now  157,871.85M SC$Corporate cash
     
Products Sold Last Year  51,067.25M SC$ 
Profit Last Year  11,484.34M SC$ 
Net Profit Last Year  6,029.28M SC$ 
Products Sold Last Month  4,254.95M SC$ 
Profit Last Month  1,030.76M SC$Profit
Net Profit Last Month  541.15M SC$Net Profit
Assets  203,290.54M SC$Corporate assets
Market Value  349,285.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,338.63M SC$Value of materials
Production Last Month  940,542.63Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,647.34M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,708.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.23M SC$Tax payments
Profit Payment Paid  -360.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,254.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,636.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,492.85  SC$Share price
Earning per Share In Recent Period  56.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,235.10M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,292.23M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,235.10M SC$  3,278.38M SC$ 
Year to Date
Income   Cost  
17,134.07M   
   2,713.62M 
   9,084.31M 
   834.99M 
   359.07M 
   0.00M 
   0.00M 
17,134.07M  12,991.99M 
Last Year
Income   Cost  
51,067.25M   
   8,140.16M 
   27,789.00M 
   2,502.69M 
   1,151.05M 
   0.00M 
   0.00M 
51,067.25M  39,582.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    17,087 tons    2,750    6.2    180    50,355 SC$    28,050 SC$
Electric Power    4,722 million kwhs    500    9.4    180    748,343 SC$    434,309 SC$
Factory Maintenance    943 units    109    8.7    180    967,290 SC$    558,700 SC$
High Tech Services    62,693 units    10,000    6.3    183    3,072 SC$    1,676 SC$
Lead    20,511 tons    2,250    9.1    180    70,439 SC$    42,075 SC$
Minerals    127,145 tons    40,000    3.2    184    5,137 SC$    2,805 SC$
Oil    254,571 tons    22,500    11.3    182    3,609 SC$    1,997 SC$
Platinum    8 tons    3    3.3    189    104.04M SC$    56.93M SC$
Potassium    416,396 tons    40,000    10.4    180    5,194 SC$    2,970 SC$
Robotics    558 units    151    3.7    185    479,606 SC$    258,210 SC$
Rubber    760,501 tons    85,000    8.9    180    4,700 SC$    2,640 SC$
Services    74,287 units    10,000    7.4    180    2,094 SC$    1,130 SC$
Sulfur    412,256 tons    50,000    8.2    180    1,566 SC$    768 SC$
Zinc    22,301 tons    3,000    7.4    180    57,737 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Sharon

Back to main country page

Image  

Back to my home page