Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 6 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brackley Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 6 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.88 GC 
Located in:     The Democratic Union of Ilonka 
Controlled by:     The Democratic Union of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,872.96M SC$ 
Cash Available Now  100,032.37M SC$Corporate cash
     
Products Sold Last Year  46,210.58M SC$ 
Profit Last Year  12,384.50M SC$ 
Net Profit Last Year  6,501.86M SC$ 
Products Sold Last Month  3,872.95M SC$ 
Profit Last Month  1,050.49M SC$Profit
Net Profit Last Month  551.51M SC$Net Profit
Assets  138,661.33M SC$Corporate assets
Market Value  326,140.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,708.37M SC$Value of materials
Production Last Month  795,161.82Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,109.35M SC$ 
     
Salaries Paid  -693.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -237.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.15M SC$Tax payments
Profit Payment Paid  -367.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,872.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  96,159.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.4Price earning ratio
Share Price  3,261.41  SC$Share price
Earning per Share In Recent Period  59.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,872.96M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,842.24M SC$Cost of Material used
Fixed Property Cost     209.37M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,872.96M SC$  2,839.93M SC$ 
Year to Date
Income   Cost  
15,509.02M   
   2,776.76M 
   7,334.49M 
   837.54M 
   369.70M 
   0.00M 
   0.00M 
15,509.02M  11,318.49M 
Last Year
Income   Cost  
46,210.58M   
   8,330.28M 
   21,838.44M 
   2,508.21M 
   1,149.15M 
   0.00M 
   0.00M 
46,210.58M  33,826.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    217,864 tons    40,000    5.4    186    6,359 SC$    3,383 SC$
Electric Power    764 million kwhs    225    3.4    181    786,537 SC$    434,700 SC$
Factory Maintenance    938 units    104    9    180    985,880 SC$    558,700 SC$
Glass    28,985 tons    3,000    9.7    182    3,986 SC$    2,174 SC$
High Tech Services    97,821 units    7,500    13    182    3,057 SC$    1,676 SC$
Household Products    21,799 tons    4,000    5.4    180    11,562 SC$    6,493 SC$
Plastics    1,027,368 tons    100,000    10.3    182    3,109 SC$    1,706 SC$
Robotics    1,087 units    109    10    180    445,714 SC$    258,210 SC$
Services    35,107 units    7,500    4.7    187    2,350 SC$    1,238 SC$
Steel    115,115 tons    17,500    6.6    180    7,825 SC$    4,334 SC$
Wood    661,637 tons    175,000    3.8    182    4,027 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Ilonka

Back to main country page

Image  

Back to my home page