Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 10 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 10 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.48 GC 
Located in:     The Republic of Rash 
Controlled by:     The Republic of Rash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,147.15M SC$ 
Cash Available Now  151,604.53M SC$Corporate cash
     
Products Sold Last Year  49,992.52M SC$ 
Profit Last Year  11,239.47M SC$ 
Net Profit Last Year  5,900.72M SC$ 
Products Sold Last Month  4,186.64M SC$ 
Profit Last Month  740.75M SC$Profit
Net Profit Last Month  388.90M SC$Net Profit
Assets  201,247.55M SC$Corporate assets
Market Value  340,349.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,617.84M SC$Value of materials
Production Last Month  959,628.77Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,760.37M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,690.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -222.23M SC$Tax payments
Profit Payment Paid  -259.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,186.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,942.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  3,403.49  SC$Share price
Earning per Share In Recent Period  49.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,147.15M SC$   
Salaries Paid     623.48M SC$Salary Cost
Raw Materials Used     2,444.59M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,147.15M SC$  3,389.19M SC$ 
Year to Date
Income   Cost  
29,210.42M   
   4,362.15M 
   17,125.11M 
   1,461.54M 
   762.39M 
   0.00M 
   0.00M 
29,210.42M  23,711.18M 
Last Year
Income   Cost  
49,992.52M   
   7,478.73M 
   27,475.97M 
   2,508.90M 
   1,289.45M 
   0.00M 
   0.00M 
49,992.52M  38,753.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  15,741 
Medium Level Worker  85,160  85,160  20,493 
High Level Worker  32,040  32,040  23,760 
Low Level Manager  16,575  16,575  29,700 
Medium Level Manager  9,077  9,077  39,204 
High Level Manager  3,192  3,192  49,005 
Executive  898  898  102,465 
High Tech Engineer  41,376  41,376  39,501 
High Tech Senior  8,483  8,483  62,370 
High Tech Executive  878  878  124,740 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    127,207 tons    10,000    12.7    185    3,900 SC$    2,114 SC$
Electric Power    7,765 million kwhs    750    10.4    180    768,366 SC$    434,700 SC$
Factory Maintenance    1,108 units    124    8.9    180    986,143 SC$    558,700 SC$
Gas    74,527 units    12,500    6    180    6,804 SC$    3,878 SC$
High Tech Services    237,535 units    25,000    9.5    183    3,086 SC$    1,676 SC$
Robotics    166 units    51    3.3    182    470,273 SC$    258,210 SC$
Services    323,616 units    25,000    12.9    188    2,073 SC$    1,094 SC$
Wood    3,130,999 tons    350,000    8.9    181    4,203 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Rash

Back to main country page

Image  

Back to my home page