Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 29 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Sport

Product:     Sport 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 29 4406 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.58 GC 
Located in:     La Republica del Balikan 
Controlled by:     La Republica del Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,613.60M SC$ 
Cash Available Now  169,480.26M SC$Corporate cash
     
Products Sold Last Year  44,265.46M SC$ 
Profit Last Year  13,815.35M SC$ 
Net Profit Last Year  7,253.06M SC$ 
Products Sold Last Month  3,782.57M SC$ 
Profit Last Month  1,247.56M SC$Profit
Net Profit Last Month  654.97M SC$Net Profit
Assets  208,871.33M SC$Corporate assets
Market Value  342,599.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,173.26M SC$Value of materials
Production Last Month  880,533.53Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,786.76M SC$ 
     
Salaries Paid  -727.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,738.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.27M SC$Tax payments
Profit Payment Paid  -436.65M SC$ 
Upgrades Bought  -216.48M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,782.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,866.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  3,425.99  SC$Share price
Earning per Share In Recent Period  66.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,613.60M SC$   
Salaries Paid     727.65M SC$Salary Cost
Raw Materials Used     1,478.16M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     116.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,613.60M SC$  2,531.18M SC$ 
Year to Date
Income   Cost  
3,782.57M   
   727.65M 
   1,482.12M 
   208.64M 
   116.60M 
   0.00M 
   0.00M 
3,782.57M  2,535.01M 
Last Year
Income   Cost  
44,265.46M   
   8,731.85M 
   17,898.63M 
   2,506.68M 
   1,312.95M 
   0.00M 
   0.00M 
44,265.46M  30,450.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  111,000  111,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  23,800  23,800  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  5,250  5,250  49,005 
Executive  1,425  1,425  102,465 
High Tech Engineer  37,500  37,500  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  344,575Number of Employees 344,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    256,251 units    20,000    12.8    183    3,633 SC$    1,993 SC$
Carbon    2,390 tons    500    4.8    180    49,815 SC$    28,050 SC$
Computers    268,313 systems    20,000    13.4    180    4,736 SC$    2,643 SC$
Electric Power    1,885 million kwhs    350    5.4    181    788,082 SC$    434,700 SC$
Factory Maintenance    876 units    124    7.1    187    1.06M SC$    558,700 SC$
High Tech Services    104,917 units    12,500    8.4    180    2,989 SC$    1,676 SC$
Household Products    376,051 tons    55,000    6.8    182    11,770 SC$    6,493 SC$
Robotics    8 units    1    8.4    183    473,481 SC$    258,210 SC$
Services    141,658 units    12,500    11.3    180    2,157 SC$    1,238 SC$
Software    469,270 units    50,000    9.4    180    3,602 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Sport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  810,000 
Estimated Production This Month  810,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Balikan

Back to main country page

Image  

Back to my home page