Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 31 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Flims Gold

Product:     Gold 
Latest Market Price:  Market Price  90.75M SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 30 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.67 GC 
Located in:     Kolram 
Controlled by:     WATER 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,922.50M SC$ 
Cash Available Now  114,506.01M SC$Corporate cash
     
Products Sold Last Year  77,765.48M SC$ 
Profit Last Year  40,501.50M SC$ 
Net Profit Last Year  17,010.63M SC$ 
Products Sold Last Month  6,526.15M SC$ 
Profit Last Month  3,335.97M SC$Profit
Net Profit Last Month  1,401.11M SC$Net Profit
Assets  160,517.66M SC$Corporate assets
Market Value  1,073,343.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,559.93M SC$Value of materials
Production Last Month  25.85Production for the month
Production Level Last Month  99.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  99.43Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  11,898 
 
Cash Flow Data
Cash at start of previous month  109,845.60M SC$ 
     
Salaries Paid  -262.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,239.97M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -1,456.12M SC$ 
Raw Materials Bought  -2,425.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,000.79M SC$Tax payments
Profit Payment Paid  -1,868.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,526.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,931.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.8Price earning ratio
Share Price  10,733.44  SC$Share price
Earning per Share In Recent Period  155.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,922.50M SC$   
Salaries Paid     262.42M SC$Salary Cost
Raw Materials Used     1,365.15M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     149.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,239.97M SC$ 
Total:  6,922.50M SC$  3,205.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
77,765.48M   
   3,148.21M 
   15,300.83M 
   2,256.28M 
   1,783.24M 
   0.00M 
   14,775.42M 
77,765.48M  37,263.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,800  102,800  5,300 
Medium Level Worker  112,960  112,960  6,900 
High Level Worker  47,800  47,800  8,000 
Low Level Manager  19,680  19,680  10,000 
Medium Level Manager  13,160  13,160  13,200 
High Level Manager  7,296  7,296  16,500 
Executive  2,098  2,098  34,500 
High Tech Engineer  46,464  46,464  13,300 
High Tech Senior  10,260  10,260  21,000 
High Tech Executive  1,088  1,088  42,000 
     
Total:  363,606Number of Employees 363,606   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    622,183 tons    50,000    12.4    220    5,020 SC$    2,114 SC$
Coal    62,344 tons    8,000    7.8    225    6,516 SC$    2,855 SC$
Electric Power    3,762 million kwhs    675    5.6    218    715,163 SC$    368,284 SC$
Factory Maintenance    1,446 units    124    11.7    216    1.30M SC$    558,700 SC$
High Tech Services    55,054 units    12,500    4.4    213    3,578 SC$    1,676 SC$
Household Products    303,515 tons    30,000    10.1    223    14,877 SC$    6,493 SC$
Robotics    811 units    63    12.9    220    594,408 SC$    258,210 SC$
Services    64,716 units    12,500    5.2    221    2,340 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  26 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by WATER

Back to main enterprise page

Image  

Back to my home page