Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 17 5039
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorban Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 17 4999 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     Terra maris 
Controlled by:     Terra maris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,782.67M SC$ 
Cash Available Now  166,836.15M SC$Corporate cash
     
Products Sold Last Year  45,495.74M SC$ 
Profit Last Year  12,722.64M SC$ 
Net Profit Last Year  6,679.39M SC$ 
Products Sold Last Month  3,765.47M SC$ 
Profit Last Month  1,039.47M SC$Profit
Net Profit Last Month  545.72M SC$Net Profit
Assets  194,374.04M SC$Corporate assets
Market Value  367,474.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,327.00M SC$Value of materials
Production Last Month  453,917.73Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,018.22M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.84M SC$Tax payments
Profit Payment Paid  -363.82M SC$ 
Upgrades Bought  -208.56M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,765.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,057.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,674.75  SC$Share price
Earning per Share In Recent Period  59.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,782.67M SC$   
Salaries Paid     634.00M SC$Salary Cost
Raw Materials Used     1,792.78M SC$Cost of Material used
Fixed Property Cost     207.54M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,782.67M SC$  2,726.87M SC$ 
Year to Date
Income   Cost  
22,472.05M   
   3,803.65M 
   10,765.51M 
   1,249.07M 
   551.49M 
   0.00M 
   0.00M 
22,472.05M  16,369.72M 
Last Year
Income   Cost  
45,495.74M   
   7,607.51M 
   21,547.45M 
   2,500.79M 
   1,117.34M 
   0.00M 
   0.00M 
45,495.74M  32,773.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,900 
Medium Level Worker  112,090  112,090  20,700 
High Level Worker  32,030  32,030  24,000 
Low Level Manager  15,455  15,455  30,000 
Medium Level Manager  11,465  11,465  39,600 
High Level Manager  3,678  3,678  49,500 
Executive  948  948  103,500 
High Tech Engineer  27,980  27,980  39,900 
High Tech Senior  6,190  6,190  63,000 
High Tech Executive  619  619  126,000 
     
Total:  319,685Number of Employees 319,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    884 million kwhs    300    2.9    183    797,066 SC$    434,700 SC$
Factory Maintenance    727 units    104    7    177    992,589 SC$    558,700 SC$
High Tech Services    72,359 units    8,000    9    185    3,141 SC$    1,676 SC$
Milk    59,397 m3s    290,000    0.2    177    4,535 SC$    2,567 SC$
Robotics    12 units    1    12.5    176    451,707 SC$    258,210 SC$
Services    166,026 units    16,000    10.4    174    2,110 SC$    1,238 SC$
Spices    3,428 tons    2,000    1.7    175    35,765 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Terra maris

Back to main country page

Image  

Back to my home page