Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 4 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorban Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 4 4999 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.72 GC 
Located in:     Terra maris 
Controlled by:     Terra maris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,800.36M SC$ 
Cash Available Now  152,140.34M SC$Corporate cash
     
Products Sold Last Year  45,246.84M SC$ 
Profit Last Year  12,486.57M SC$ 
Net Profit Last Year  6,555.45M SC$ 
Products Sold Last Month  3,800.37M SC$ 
Profit Last Month  1,072.21M SC$Profit
Net Profit Last Month  562.91M SC$Net Profit
Assets  193,919.77M SC$Corporate assets
Market Value  369,400.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,306.16M SC$Value of materials
Production Last Month  453,966.63Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,612.95M SC$ 
     
Salaries Paid  -634.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -983.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.66M SC$Tax payments
Profit Payment Paid  -375.27M SC$ 
Upgrades Bought  -176.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,800.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,713.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,694.01  SC$Share price
Earning per Share In Recent Period  60.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,800.36M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,801.55M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,800.36M SC$  2,739.43M SC$ 
Year to Date
Income   Cost  
18,881.00M   
   3,169.82M 
   8,926.95M 
   1,042.36M 
   477.57M 
   0.00M 
   0.00M 
18,881.00M  13,616.69M 
Last Year
Income   Cost  
45,246.84M   
   7,607.35M 
   21,506.97M 
   2,500.97M 
   1,144.97M 
   0.00M 
   0.00M 
45,246.84M  32,760.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  950  950  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    4,161 million kwhs    300    13.9    184    809,796 SC$    434,700 SC$
Factory Maintenance    624 units    104    6    183    1.02M SC$    558,700 SC$
High Tech Services    88,673 units    8,000    11.1    185    3,093 SC$    1,676 SC$
Milk    2,571,891 m3s    290,000    8.9    178    4,600 SC$    2,567 SC$
Robotics    4 units    1    3.9    187    490,066 SC$    258,210 SC$
Services    123,999 units    16,000    7.7    176    2,155 SC$    1,238 SC$
Spices    22,203 tons    2,000    11.1    185    38,673 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Terra maris

Back to main country page

Image  

Back to my home page