Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5039
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Medak Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     June 20 4908 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.98 GC 
Located in:     Terra maris 
Controlled by:     Terra maris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,328.00M SC$ 
Cash Available Now  160,727.09M SC$Corporate cash
     
Products Sold Last Year  40,445.26M SC$ 
Profit Last Year  14,118.04M SC$ 
Net Profit Last Year  7,411.97M SC$ 
Products Sold Last Month  3,328.05M SC$ 
Profit Last Month  1,152.48M SC$Profit
Net Profit Last Month  605.05M SC$Net Profit
Assets  197,410.21M SC$Corporate assets
Market Value  399,122.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,664.84M SC$Value of materials
Production Last Month  583,987.72Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,664.72M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.74M SC$Tax payments
Profit Payment Paid  -403.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,328.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,399.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,991.23  SC$Share price
Earning per Share In Recent Period  66.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,328.00M SC$   
Salaries Paid     636.94M SC$Salary Cost
Raw Materials Used     1,238.94M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,328.00M SC$  2,175.50M SC$ 
Year to Date
Income   Cost  
19,908.50M   
   3,818.79M 
   7,482.29M 
   1,249.31M 
   547.33M 
   0.00M 
   0.00M 
19,908.50M  13,097.72M 
Last Year
Income   Cost  
40,445.26M   
   7,639.49M 
   15,023.59M 
   2,495.16M 
   1,168.98M 
   0.00M 
   0.00M 
40,445.26M  26,327.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,350  111,350  15,900 
Medium Level Worker  83,250  83,250  20,700 
High Level Worker  39,030  39,030  24,000 
Low Level Manager  14,658  14,658  30,000 
Medium Level Manager  10,569  10,569  39,600 
High Level Manager  4,575  4,575  49,500 
Executive  1,199  1,199  103,500 
High Tech Engineer  35,376  35,376  39,900 
High Tech Senior  7,887  7,887  63,000 
High Tech Executive  759  759  126,000 
     
Total:  308,653Number of Employees 308,653   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,398,521 tons    190,000    7.4    181    5,144 SC$    2,869 SC$
Chemicals    21,064 tons    5,000    4.2    173    3,606 SC$    2,114 SC$
Electric Power    1,019 million kwhs    125    8.1    182    790,340 SC$    434,700 SC$
Factory Maintenance    342 units    104    3.3    175    960,407 SC$    558,700 SC$
High Tech Services    9,404 units    1,500    6.3    183    3,070 SC$    1,676 SC$
Robotics    732 units    100    7.3    184    485,962 SC$    258,210 SC$
Services    35,124 units    5,000    7    176    2,139 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Terra maris

Back to main country page

Image  

Back to my home page