Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 12 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 12 4998 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.94 GC 
Located in:     Terra maris 
Controlled by:     Terra maris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,463.99M SC$ 
Cash Available Now  169,765.08M SC$Corporate cash
     
Products Sold Last Year  44,208.46M SC$ 
Profit Last Year  12,352.23M SC$ 
Net Profit Last Year  6,484.92M SC$ 
Products Sold Last Month  3,484.00M SC$ 
Profit Last Month  835.39M SC$Profit
Net Profit Last Month  438.58M SC$Net Profit
Assets  206,908.53M SC$Corporate assets
Market Value  374,596.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,549.37M SC$Value of materials
Production Last Month  1,088,114.01Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,373.44M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -877.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.62M SC$Tax payments
Profit Payment Paid  -292.39M SC$ 
Upgrades Bought  -208.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,484.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,319.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  3,745.97  SC$Share price
Earning per Share In Recent Period  58.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,463.99M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,637.22M SC$Cost of Material used
Fixed Property Cost     207.80M SC$Fixed Cost
Maintenance Products Used     99.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,463.99M SC$  2,645.22M SC$ 
Year to Date
Income   Cost  
3,484.00M   
   701.49M 
   1,640.07M 
   207.87M 
   99.17M 
   0.00M 
   0.00M 
3,484.00M  2,648.60M 
Last Year
Income   Cost  
44,208.46M   
   8,413.71M 
   19,717.83M 
   2,493.50M 
   1,231.20M 
   0.00M 
   0.00M 
44,208.46M  31,856.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    441,758 tons    52,500    8.4    179    4,052 SC$    2,265 SC$
Building Materials    82,686 units    20,000    4.1    175    3,643 SC$    2,114 SC$
Cable TV Services    3,432 units    300    11.4    178    3,491 SC$    1,963 SC$
Cement    430,065 tons    50,000    8.6    178    3,899 SC$    2,190 SC$
Chemicals    314,017 tons    25,000    12.6    173    3,611 SC$    2,114 SC$
Electric Components    1,685 units    300    5.6    183    3,875 SC$    2,114 SC$
Electric Power    4,137 million kwhs    375    11    178    747,462 SC$    434,700 SC$
Factory Maintenance    922 units    114    8.1    173    957,185 SC$    558,700 SC$
Glass    22,939 tons    5,500    4.2    184    4,070 SC$    2,174 SC$
High Tech Services    51,763 units    7,500    6.9    185    3,142 SC$    1,676 SC$
Internet    3,133 units    300    10.4    183    6,037 SC$    3,292 SC$
Lead    5,519 tons    1,250    4.4    180    75,576 SC$    42,075 SC$
Robotics    732 units    101    7.2    186    485,692 SC$    258,210 SC$
Services    125,612 units    12,500    10    187    2,347 SC$    1,238 SC$
Steel    74,569 tons    10,000    7.5    182    7,872 SC$    4,334 SC$
Telephone    3,588 units    300    12    173    4,421 SC$    2,567 SC$
Wood    141,634 tons    62,500    2.3    180    4,180 SC$    2,310 SC$
Zinc    23,440 tons    2,000    11.7    177    58,228 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Terra maris

Back to main country page

Image  

Back to my home page