Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 15 5039
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 15 4904 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.84 GC 
Located in:     Terra maris 
Controlled by:     Terra maris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,054.48M SC$ 
Cash Available Now  147,670.09M SC$Corporate cash
     
Products Sold Last Year  47,962.96M SC$ 
Profit Last Year  9,878.22M SC$ 
Net Profit Last Year  5,326.78M SC$ 
Products Sold Last Month  4,054.56M SC$ 
Profit Last Month  877.90M SC$Profit
Net Profit Last Month  460.90M SC$Net Profit
Assets  191,044.89M SC$Corporate assets
Market Value  301,689.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,639.83M SC$Value of materials
Production Last Month  637,077.51Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,390.03M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  -851.87M SC$ 
Raw Materials Bought  -589.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.37M SC$Tax payments
Profit Payment Paid  -307.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,054.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,564.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,016.89  SC$Share price
Earning per Share In Recent Period  49.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,054.48M SC$   
Salaries Paid     660.21M SC$Salary Cost
Raw Materials Used     2,219.16M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,054.48M SC$  3,181.11M SC$ 
Year to Date
Income   Cost  
24,254.80M   
   3,958.19M 
   13,294.39M 
   1,247.46M 
   541.08M 
   0.00M 
   0.00M 
24,254.80M  19,041.12M 
Last Year
Income   Cost  
47,962.96M   
   7,918.41M 
   26,530.11M 
   2,495.97M 
   1,140.25M 
   0.00M 
   0.00M 
47,962.96M  38,084.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,410  95,410  15,900 
Medium Level Worker  75,290  75,290  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  13,857  13,857  30,000 
Medium Level Manager  11,160  11,160  39,600 
High Level Manager  5,406  5,406  49,500 
Executive  1,169  1,169  103,500 
High Tech Engineer  43,069  43,069  39,900 
High Tech Senior  9,782  9,782  63,000 
High Tech Executive  899  899  126,000 
     
Total:  304,072Number of Employees 304,072   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    313,237 tons    35,000    8.9    176    3,748 SC$    2,114 SC$
Electric Power    3,402 million kwhs    750    4.5    181    786,297 SC$    434,700 SC$
Factory Maintenance    1,114 units    104    10.7    179    1.01M SC$    558,700 SC$
High Tech Services    78,493 units    7,500    10.5    183    3,130 SC$    1,676 SC$
Potassium    2,408,767 tons    230,000    10.5    178    5,151 SC$    2,970 SC$
Robotics    661 units    100    6.6    180    468,399 SC$    258,210 SC$
Services    314,544 units    25,000    12.6    184    2,301 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Terra maris

Back to main country page

Image  

Back to my home page