Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 9 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Daito Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 9 4744 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.80 GC 
Located in:     The Independent State of Monora 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  797.66M SC$ 
Cash Available Now  60,864.36M SC$Corporate cash
     
Products Sold Last Year  71,549.57M SC$ 
Profit Last Year  6,432.65M SC$ 
Net Profit Last Year  2,701.71M SC$ 
Products Sold Last Month  5,951.82M SC$ 
Profit Last Month  465.76M SC$Profit
Net Profit Last Month  195.62M SC$Net Profit
Assets  155,304.08M SC$Corporate assets
Market Value  253,781.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  55,284.95M SC$Value of materials
Production Last Month  3,531.70Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,853.56M SC$ 
     
Salaries Paid  -1,220.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,130.84M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,515.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -139.73M SC$Tax payments
Profit Payment Paid  -260.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,951.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,188.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.2Price earning ratio
Share Price  2,537.82  SC$Share price
Earning per Share In Recent Period  23.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  797.66M SC$   
Salaries Paid     1,220.87M SC$Salary Cost
Raw Materials Used     2,788.99M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     152.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,130.84M SC$ 
Total:  797.66M SC$  5,481.34M SC$ 
Year to Date
Income   Cost  
59,613.25M   
   12,211.45M 
   27,770.34M 
   1,881.34M 
   1,523.30M 
   0.00M 
   11,316.16M 
59,613.25M  54,702.58M 
Last Year
Income   Cost  
71,549.57M   
   14,653.18M 
   32,767.30M 
   2,258.40M 
   1,827.95M 
   0.00M 
   13,610.08M 
71,549.57M  65,116.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  23,850 
Medium Level Worker  51,750  51,750  31,050 
High Level Worker  37,500  37,500  36,000 
Low Level Manager  20,375  20,375  45,000 
Medium Level Manager  15,400  15,400  59,400 
High Level Manager  7,375  7,375  74,250 
Executive  2,575  2,575  155,250 
High Tech Engineer  83,625  83,625  59,850 
High Tech Senior  18,100  18,100  94,500 
High Tech Executive  2,550  2,550  189,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,232 units    4,000    6.1    300    7,521 SC$    2,406 SC$
Books And Newspapers    292,374 units    22,500    13    292    6,043 SC$    1,993 SC$
Building Materials    1,529,100 units    25,000    61.2    299    6,410 SC$    2,114 SC$
Computers    128,896 systems    10,000    12.9    260    8,012 SC$    2,643 SC$
Electric Components    1,609,850 units    25,000    64.4    299    6,410 SC$    2,114 SC$
Electric Power    6,525 million kwhs    500    13    151    449,150 SC$    291,513 SC$
Electronic Components    300,542 units    25,000    12    277    4,990 SC$    1,646 SC$
Factory Maintenance    837 units    95    8.8    287    1.69M SC$    558,700 SC$
High Tech Services    123,899 units    20,000    6.2    300    5,082 SC$    1,676 SC$
Industrial Equipment    1,552,857 units    25,000    62.1    298    6,776 SC$    2,235 SC$
Mercury    8,465 tons    900    9.4    298    90,050 SC$    29,700 SC$
Mobile Devices    18,213 devices    3,000    6.1    300    47,615 SC$    15,704 SC$
Household Products    234,534 tons    2,000    117.3    293    19,687 SC$    6,493 SC$
Robotics    1,219 units    251    4.9    293    779,278 SC$    258,210 SC$
Services    1,180,520 units    10,000    118.1    296    3,642 SC$    1,165 SC$
Software    163,974 units    15,000    10.9    282    6,135 SC$    2,023 SC$
Trucks    1,068 trucks    100    10.7    284    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,049.15 
Product Retained Each Month For Contracts  3,049.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page