Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: May 3 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Providence Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     January 3 4601 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     48.20 GC 
Located in:     The Republic of Bornao 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  43,875.13M SC$ 
Cash Available Now  107,869.68M SC$Corporate cash
     
Products Sold Last Year  173,365.73M SC$ 
Profit Last Year  37,459.88M SC$ 
Net Profit Last Year  14,018.69M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -9,477.99M SC$Profit
Net Profit Last Month  -9,477.99M SC$Net Profit
Assets  217,401.28M SC$Corporate assets
Market Value  1,132,817.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  64,999.47M SC$Value of materials
Production Last Month  0.33Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  287.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,804.00M SC$ 
     
Salaries Paid  -1,360.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,596.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,658.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.9Price earning ratio
Share Price  11,328.17  SC$Share price
Earning per Share In Recent Period  116.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  43,875.13M SC$   
Salaries Paid     1,360.16M SC$Salary Cost
Raw Materials Used     8,045.62M SC$Cost of Material used
Fixed Property Cost     188.59M SC$Fixed Cost
Maintenance Products Used     96.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  43,875.13M SC$  9,690.55M SC$ 
Year to Date
Income   Cost  
43,479.36M   
   4,080.49M 
   22,928.69M 
   565.46M 
   288.52M 
   0.00M 
   8,261.08M 
43,479.36M  36,124.24M 
Last Year
Income   Cost  
173,365.73M   
   16,325.19M 
   83,208.43M 
   2,260.18M 
   1,172.57M 
   0.00M 
   32,939.48M 
173,365.73M  135,905.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  18,020 
Medium Level Worker  53,750  53,750  23,460 
High Level Worker  35,000  35,000  27,200 
Low Level Manager  19,175  19,175  34,000 
Medium Level Manager  11,950  11,950  44,880 
High Level Manager  14,500  14,500  56,100 
Executive  9,875  9,875  117,300 
High Tech Engineer  96,250  96,250  45,220 
High Tech Senior  58,750  58,750  71,400 
High Tech Executive  9,500  9,500  142,800 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    31,070 units    2,500    12.4    157    4,061 SC$    2,534 SC$
Computers    42,402 systems    7,500    5.7    144    3,795 SC$    2,643 SC$
Electric Power    7,217 million kwhs    650    11.1    151    595,819 SC$    414,507 SC$
Factory Maintenance    790 units    114    6.9    151    899,403 SC$    558,700 SC$
High Tech Services    38,811 units    7,500    5.2    156    2,669 SC$    1,676 SC$
Mobile Devices    14,217 devices    1,000    14.2    150    25,387 SC$    15,704 SC$
Robotics    2,668 units    189    14.2    149    414,394 SC$    258,210 SC$
Services    79,423 units    7,500    10.6    150    1,854 SC$    1,063 SC$
Shuttle Boosters    127 boosters    11    11.8    182    12.07M SC$    5.29M SC$
Shuttle Components    14,950 Components    1,350    11.1    215    1.86M SC$    846,353 SC$
Shuttle Engines    18 engines    2    9.8    229    1.79B SC$    588.90M SC$
Shuttle Extentions    27 extensions    3    9    237    552.06M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    5    146    1.30B SC$    875.80M SC$
Software    106,757 units    12,500    8.5    150    3,035 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 278% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page