Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 19 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Off Weapons Maintenanc

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 19 4925 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.03 GC 
Located in:     The Grand State of Berta Una 
Controlled by:     The Grand State of Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  13,130.27M SC$ 
Cash Available Now  78,080.41M SC$Corporate cash
     
Products Sold Last Year  100,458.27M SC$ 
Profit Last Year  36,638.44M SC$ 
Net Profit Last Year  20,248.62M SC$ 
Products Sold Last Month  13,239.65M SC$ 
Profit Last Month  5,625.02M SC$Profit
Net Profit Last Month  2,953.13M SC$Net Profit
Assets  154,997.66M SC$Corporate assets
Market Value  658,700.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,394.62M SC$Value of materials
Production Last Month  44,878.00Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,287.91M SC$ 
     
Salaries Paid  -857.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,854.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,687.51M SC$Tax payments
Profit Payment Paid  -1,968.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  13,239.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,950.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.4Price earning ratio
Share Price  6,587.00  SC$Share price
Earning per Share In Recent Period  145.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  13,130.27M SC$   
Salaries Paid     858.17M SC$Salary Cost
Raw Materials Used     6,871.10M SC$Cost of Material used
Fixed Property Cost     209.37M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  13,130.27M SC$  8,032.77M SC$ 
Year to Date
Income   Cost  
33,968.45M   
   5,146.29M 
   16,430.43M 
   1,253.88M 
   281.48M 
   0.00M 
   0.00M 
33,968.45M  23,112.09M 
Last Year
Income   Cost  
100,458.27M   
   10,292.58M 
   50,158.45M 
   2,507.55M 
   861.25M 
   0.00M 
   0.00M 
100,458.27M  63,819.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,340  79,340  15,741 
Medium Level Worker  80,300  80,300  20,493 
High Level Worker  63,080  63,080  23,760 
Low Level Manager  20,460  20,460  29,700 
Medium Level Manager  10,765  10,765  39,204 
High Level Manager  5,975  5,975  49,005 
Executive  2,695  2,695  102,465 
High Tech Engineer  73,465  73,465  39,501 
High Tech Senior  16,475  16,475  62,370 
High Tech Executive  2,194  2,194  124,740 
     
Total:  354,749Number of Employees 354,749   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    40 units    4    10.8    183    294,247 SC$    160,060 SC$
Factory Maintenance    656 units    104    6.3    180    988,389 SC$    558,700 SC$
High Tech Services    13,553 units    3,000    4.5    180    2,930 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    0.62 batteries    0.30    2.1    180    488.76M SC$    258.84M SC$
Anti Tank Missile Batteries    9 batteries    1    7.1    182    409.17M SC$    140.43M SC$
Heavy Armored Vehicles    5 vehicles    0.80    5.9    188    251.06M SC$    110.29M SC$
Heavy Artillery    6 cannons    0.63    9.8    182    527.36M SC$    181.20M SC$
Heavy Jeeps    3 jeeps    0    -    181    44.02M SC$    20.00M SC$
Heavy Tanks    4 tanks    0.38    10.1    180    713.52M SC$    241.60M SC$
Land To Sea Missile Batteries    17 batteries    0    -    187    5.27M SC$    2.40M SC$
Mid Range Missile Batteries    4 batteries    0.63    6.6    180    1.26B SC$    437.90M SC$
Navy Fighter Missiles    13 missiles    4    3.7    181    9.33M SC$    6.96M SC$
Rapid Deployment Ammo    496 grenades    115    4.3    180    545,608 SC$    377,500 SC$
Rapid Deployment Units    3 RD units    0.25    10.7    189    7.14B SC$    2.42B SC$
Special Forces Units    5 SF units    0.63    8.2    180    3.51B SC$    1.18B SC$
Supply Ships    3 ships    0.23    12.6    180    7.76B SC$    2.69B SC$
Robotics    975 units    102    9.6    180    463,609 SC$    258,210 SC$
Conventional Missile Batteries    0.30 batteries    0.48    0.6    180    2.52B SC$    845.60M SC$
Land Based Cruise Batteries    2 batteries    0.40    5.4    180    1.32B SC$    453.00M SC$
Trucks    146 trucks    20    7.3    180    4.49M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Berta Una

Back to main country page
Image  

Back to my home page