Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 6 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Factory Maint 023

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 6 4746 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.57 GC 
Located in:     The Empire of Boltara 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,289.64M SC$ 
Cash Available Now  60,371.17M SC$Corporate cash
     
Products Sold Last Year  69,058.76M SC$ 
Profit Last Year  7,651.12M SC$ 
Net Profit Last Year  3,213.47M SC$ 
Products Sold Last Month  5,775.11M SC$ 
Profit Last Month  636.27M SC$Profit
Net Profit Last Month  267.23M SC$Net Profit
Assets  174,970.64M SC$Corporate assets
Market Value  318,929.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  79,773.25M SC$Value of materials
Production Last Month  3,454.32Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,115.53M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,097.27M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -6,001.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -190.88M SC$Tax payments
Profit Payment Paid  -356.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,775.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,081.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  108.4Price earning ratio
Share Price  3,189.29  SC$Share price
Earning per Share In Recent Period  29.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,289.64M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,890.17M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     159.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,097.27M SC$ 
Total:  2,289.64M SC$  5,149.25M SC$ 
Year to Date
Income   Cost  
17,318.22M   
   2,441.73M 
   8,646.68M 
   564.75M 
   479.28M 
   0.00M 
   3,282.20M 
17,318.22M  15,414.65M 
Last Year
Income   Cost  
69,058.76M   
   9,768.79M 
   34,345.95M 
   2,258.30M 
   1,917.12M 
   0.00M 
   13,117.48M 
69,058.76M  61,407.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,491 units    4,000    7.1    264    7,325 SC$    2,718 SC$
Books And Newspapers    227,275 units    22,500    10.1    299    6,043 SC$    1,993 SC$
Building Materials    2,751,720 units    25,000    110.1    298    6,410 SC$    2,114 SC$
Computers    118,265 systems    10,000    11.8    278    8,012 SC$    2,643 SC$
Electric Components    2,959,392 units    25,000    118.4    300    6,410 SC$    2,114 SC$
Electric Power    6,249 million kwhs    500    12.5    148    682,821 SC$    418,500 SC$
Electronic Components    267,191 units    25,000    10.7    291    4,990 SC$    1,646 SC$
Factory Maintenance    482 units    95    5.1    301    1.69M SC$    558,700 SC$
High Tech Services    105,837 units    20,000    5.3    300    5,082 SC$    1,676 SC$
Industrial Equipment    2,944,948 units    25,000    117.8    294    6,776 SC$    2,235 SC$
Mercury    6,045 tons    900    6.7    300    88,413 SC$    29,160 SC$
Mobile Devices    33,417 devices    3,000    11.1    289    47,615 SC$    15,704 SC$
Household Products    234,331 tons    2,000    117.2    299    19,687 SC$    6,493 SC$
Robotics    2,694 units    251    10.7    274    741,321 SC$    258,210 SC$
Services    1,134,956 units    10,000    113.5    298    3,754 SC$    1,238 SC$
Software    114,402 units    15,000    7.6    299    6,107 SC$    2,023 SC$
Trucks    569 trucks    100    5.7    300    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,060.99 
Product Retained Each Month For Contracts  2,060.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page