Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 25 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     private corporation 
Founded:     July 25 4683 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.72 GC 
Located in:     The Commonwealth of Tara Una 
Controlled by:     Emerithe Defense 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,979.66M SC$ 
Cash Available Now  111,996.96M SC$Corporate cash
     
Products Sold Last Year  60,038.46M SC$ 
Profit Last Year  10,122.13M SC$ 
Net Profit Last Year  7,085.49M SC$ 
Products Sold Last Month  4,951.39M SC$ 
Profit Last Month  762.22M SC$Profit
Net Profit Last Month  533.56M SC$Net Profit
Assets  168,499.70M SC$Corporate assets
Market Value  510,407.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,985.16M SC$Value of materials
Production Last Month  58.25Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,353.88M SC$ 
     
Salaries Paid  -458.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -940.76M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  -133.21M SC$ 
Raw Materials Bought  -725.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.67M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,951.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,629.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.2Price earning ratio
Share Price  5,104.08  SC$Share price
Earning per Share In Recent Period  64.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,979.66M SC$   
Salaries Paid     458.85M SC$Salary Cost
Raw Materials Used     2,349.08M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     226.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     940.76M SC$ 
Total:  4,979.66M SC$  4,163.24M SC$ 
Year to Date
Income   Cost  
4,951.39M   
   458.85M 
   2,354.76M 
   188.17M 
   224.56M 
   0.00M 
   962.83M 
4,951.39M  4,189.17M 
Last Year
Income   Cost  
60,038.46M   
   5,507.21M 
   28,068.59M 
   2,256.31M 
   2,663.79M 
   0.00M 
   11,420.43M 
60,038.46M  49,916.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  44,750  44,750  20,700 
High Level Worker  17,750  17,750  24,000 
Low Level Manager  7,800  7,800  30,000 
Medium Level Manager  5,000  5,000  39,600 
High Level Manager  2,075  2,075  49,500 
Executive  850  850  103,500 
High Tech Engineer  44,125  44,125  39,900 
High Tech Senior  9,225  9,225  63,000 
High Tech Executive  985  985  126,000 
     
Total:  199,560Number of Employees 199,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    85,469 tons    7,500    11.4    225    7,564 SC$    3,321 SC$
Chemicals    148,912 tons    25,000    6    300    6,410 SC$    2,114 SC$
Electric Components    454,898 units    40,000    11.4    251    5,348 SC$    2,114 SC$
Electric Power    3,847 million kwhs    450    8.5    226    1.04M SC$    418,500 SC$
Electronic Components    387,103 units    40,000    9.7    298    4,967 SC$    1,646 SC$
Factory Maintenance    1,162 units    154    7.5    263    1.69M SC$    558,700 SC$
High Tech Services    228,814 units    25,000    9.2    223    3,782 SC$    1,676 SC$
Plastics    81,948 tons    7,500    10.9    248    4,322 SC$    1,706 SC$
Robotics    842 units    89    9.5    296    782,893 SC$    258,210 SC$
Services    323,151 units    25,000    12.9    218    2,708 SC$    1,238 SC$
Steel    60,039 tons    5,000    12    230    10,137 SC$    4,334 SC$
Weapon Grade Components    43,386 units    4,000    10.8    222    245,138 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Defense

Back to main enterprise page

Image  

Back to my home page