Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 24 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Protectorate of Wellesley

Score 7133.00 Game Level 2 World Rank 253 King: johnwayne224 since May 5037
 
Country Flag
videos
  
War Rank 28
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Finance Index 118.80
Cash:    6.51T SC$ Cash Available
Profit/Loss:    5.09B SC$ Total Profit This Month
Total Assets:    26.66T SC$ Total State Assets
  
Nominal Value 113.44 USD
Population:    29,979,135 Total Population
Migration:    19  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Herne Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 24 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.39 GC 
Located in:     The Protectorate of Wellesley 
Controlled by:     The Protectorate of Wellesley 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,858.58M SC$ 
Cash Available Now  116,052.38M SC$Corporate cash
     
Products Sold Last Year  37,344.21M SC$ 
Profit Last Year  7,270.93M SC$ 
Net Profit Last Year  4,108.67M SC$ 
Products Sold Last Month  3,858.59M SC$ 
Profit Last Month  987.45M SC$Profit
Net Profit Last Month  518.41M SC$Net Profit
Assets  154,871.71M SC$Corporate assets
Market Value  291,201.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,240.52M SC$Value of materials
Production Last Month  940,505.13Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,040.41M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -133.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.23M SC$Tax payments
Profit Payment Paid  -345.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,858.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,193.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  2,912.02  SC$Share price
Earning per Share In Recent Period  47.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,858.58M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,847.16M SC$Cost of Material used
Fixed Property Cost     207.67M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,858.58M SC$  2,870.11M SC$ 
Year to Date
Income   Cost  
23,077.95M   
   4,333.82M 
   11,074.46M 
   1,246.38M 
   555.15M 
   0.00M 
   0.00M 
23,077.95M  17,209.82M 
Last Year
Income   Cost  
37,344.21M   
   8,666.96M 
   17,878.54M 
   2,493.15M 
   1,034.62M 
   0.00M 
   0.00M 
37,344.21M  30,073.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    166,647 tons    20,000    8.3    187    6,292 SC$    3,339 SC$
Carbon    3,821 tons    3,250    1.2    175    48,250 SC$    27,507 SC$
Electric Components    167,712 units    25,000    6.7    172    3,610 SC$    2,114 SC$
Electric Power    4,998 million kwhs    450    11.1    174    680,427 SC$    392,600 SC$
Electronic Components    288,008 units    62,500    4.6    179    2,937 SC$    1,646 SC$
Factory Maintenance    745 units    104    7.2    178    996,663 SC$    558,700 SC$
High Tech Services    183,546 units    25,000    7.3    181    3,022 SC$    1,676 SC$
Lead    4,222 tons    1,250    3.4    173    70,822 SC$    41,340 SC$
Mobile Devices    20,743 devices    4,000    5.2    179    27,375 SC$    15,402 SC$
Household Products    11,031 tons    2,000    5.5    181    11,925 SC$    6,493 SC$
Platinum    10 tons    2    4.4    183    103.00M SC$    56.45M SC$
Robotics    594 units    61    9.7    173    447,124 SC$    258,210 SC$
Rubber    41,970 tons    3,500    12    175    4,307 SC$    2,624 SC$
Services    54,952 units    15,000    3.7    182    2,291 SC$    1,238 SC$
Steel    173,393 tons    30,000    5.8    183    8,036 SC$    4,334 SC$
Zinc    3,699 tons    1,000    3.7    176    54,653 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Protectorate of Wellesley

Back to main country page

 

Back to my home page