Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 5 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 5 4516 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.78 GC 
Located in:     Exstron 
Controlled by:     International Monetary Fund 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  61,426.66M SC$Corporate cash
     
Products Sold Last Year  68,251.78M SC$ 
Profit Last Year  10,742.83M SC$ 
Net Profit Last Year  3,835.19M SC$ 
Products Sold Last Month  5,627.17M SC$ 
Profit Last Month  796.05M SC$Profit
Net Profit Last Month  284.19M SC$Net Profit
Assets  122,379.58M SC$Corporate assets
Market Value  276,740.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,870.44M SC$Value of materials
Production Last Month  920,120.64Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,820.89M SC$ 
     
Salaries Paid  -755.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,069.16M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -238.81M SC$Tax payments
Profit Payment Paid  -546.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,627.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,649.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.6Price earning ratio
Share Price  2,767.40  SC$Share price
Earning per Share In Recent Period  34.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     755.94M SC$Salary Cost
Raw Materials Used     2,650.55M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     126.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,069.16M SC$ 
Total:  0.00M SC$  4,789.98M SC$ 
Year to Date
Income   Cost  
28,433.72M   
   3,781.64M 
   13,303.86M 
   941.29M 
   630.44M 
   0.00M 
   5,417.97M 
28,433.72M  24,075.20M 
Last Year
Income   Cost  
68,251.78M   
   9,073.24M 
   31,695.79M 
   2,261.72M 
   1,502.59M 
   0.00M 
   12,975.62M 
68,251.78M  57,508.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  19,080 
Medium Level Worker  87,250  87,250  24,840 
High Level Worker  19,000  19,000  28,800 
Low Level Manager  18,300  18,300  36,000 
Medium Level Manager  9,875  9,875  47,520 
High Level Manager  3,450  3,450  59,400 
Executive  1,225  1,225  124,200 
High Tech Engineer  40,250  40,250  47,880 
High Tech Senior  8,725  8,725  75,600 
High Tech Executive  1,010  1,010  151,200 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    388,906 tons    40,000    9.7    215    7,440 SC$    3,383 SC$
Bricks    487,672 tons    90,000    5.4    217    4,947 SC$    2,265 SC$
Chemicals    52,212 tons    6,250    8.4    223    5,197 SC$    2,114 SC$
Electric Power    5,088 million kwhs    600    8.5    221    1.05M SC$    421,659 SC$
Factory Maintenance    1,332 units    104    12.8    217    1.31M SC$    558,700 SC$
Glass    22,386 tons    3,500    6.4    212    4,660 SC$    2,174 SC$
High Tech Services    27,902 units    7,500    3.7    215    3,613 SC$    1,676 SC$
Lead    12,982 tons    1,500    8.7    222    95,270 SC$    42,075 SC$
Plastics    453,463 tons    37,500    12.1    226    3,899 SC$    1,706 SC$
Robotics    1,955 units    220    8.9    216    607,839 SC$    258,210 SC$
Services    39,648 units    7,500    5.3    226    2,837 SC$    1,238 SC$
Steel    407,639 tons    35,000    11.6    222    9,768 SC$    4,334 SC$
Wood    335,370 tons    35,000    9.6    223    5,318 SC$    2,310 SC$
Zinc    11,493 tons    1,250    9.2    213    70,912 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  920,120.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Set price to 403% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by International Monetary Fund

Back to main enterprise page

Image  

Back to my home page