Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 22 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Yarmouth Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 22 4795 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.30 GC 
Located in:     The Kingdom of Bornao 
Controlled by:     The Kingdom of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,104.39M SC$ 
Cash Available Now  166,027.85M SC$Corporate cash
     
Products Sold Last Year  48,346.94M SC$ 
Profit Last Year  15,279.67M SC$ 
Net Profit Last Year  8,021.83M SC$ 
Products Sold Last Month  4,104.36M SC$ 
Profit Last Month  1,318.27M SC$Profit
Net Profit Last Month  692.09M SC$Net Profit
Assets  202,552.34M SC$Corporate assets
Market Value  429,966.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,235.92M SC$Value of materials
Production Last Month  942,849.32Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,727.28M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  -904.90M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -395.48M SC$Tax payments
Profit Payment Paid  -461.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,104.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,099.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  4,299.67  SC$Share price
Earning per Share In Recent Period  74.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,104.39M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,712.57M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     77.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,104.39M SC$  2,761.01M SC$ 
Year to Date
Income   Cost  
40,717.20M   
   7,613.90M 
   17,022.72M 
   2,089.84M 
   1,010.27M 
   0.00M 
   0.00M 
40,717.20M  27,736.72M 
Last Year
Income   Cost  
48,346.94M   
   9,136.68M 
   20,175.97M 
   2,507.05M 
   1,247.57M 
   0.00M 
   0.00M 
48,346.94M  33,067.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,350  94,350  15,741 
Medium Level Worker  110,160  110,160  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,045  24,045  29,700 
Medium Level Manager  11,370  11,370  39,204 
High Level Manager  4,675  4,675  49,005 
Executive  1,397  1,397  102,465 
High Tech Engineer  47,445  47,445  39,501 
High Tech Senior  11,370  11,370  62,370 
High Tech Executive  1,137  1,137  124,740 
     
Total:  349,949Number of Employees 349,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,447,454 units    325,000    4.5    186    3,154 SC$    1,691 SC$
Books And Newspapers    78,492 units    10,000    7.8    184    3,693 SC$    1,993 SC$
Computers    62,013 systems    15,000    4.1    180    4,752 SC$    2,643 SC$
Electric Power    1,751 million kwhs    350    5    183    787,147 SC$    434,700 SC$
Factory Maintenance    1,141 units    114    10    180    979,962 SC$    558,700 SC$
High Tech Services    60,965 units    7,500    8.1    183    3,060 SC$    1,676 SC$
Household Products    28,508 tons    5,000    5.7    180    11,530 SC$    6,493 SC$
Robotics    4 units    1    4.4    181    466,057 SC$    258,210 SC$
Services    107,162 units    7,500    14.3    178    2,185 SC$    1,238 SC$
Software    63,728 units    10,000    6.4    180    3,467 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bornao

Back to main country page
Image  

Back to my home page