Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 7 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 7 4792 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.56 GC 
Located in:     The Kingdom of Bornao 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  41.84M SC$ 
Cash Available Now  51,816.63M SC$Corporate cash
     
Products Sold Last Year  65,130.30M SC$ 
Profit Last Year  11,115.67M SC$ 
Net Profit Last Year  4,668.58M SC$ 
Products Sold Last Month  5,428.30M SC$ 
Profit Last Month  951.52M SC$Profit
Net Profit Last Month  399.64M SC$Net Profit
Assets  301,543.65M SC$Corporate assets
Market Value  412,746.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  216,905.55M SC$Value of materials
Production Last Month  801,411.80Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,302.62M SC$ 
     
Salaries Paid  -249.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,031.37M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,492.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.46M SC$Tax payments
Profit Payment Paid  -532.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,428.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,774.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.5Price earning ratio
Share Price  4,127.47  SC$Share price
Earning per Share In Recent Period  43.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  41.84M SC$   
Salaries Paid     249.93M SC$Salary Cost
Raw Materials Used     2,871.43M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     149.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,031.37M SC$ 
Total:  41.84M SC$  4,490.47M SC$ 
Year to Date
Income   Cost  
48,840.58M   
   2,249.62M 
   25,831.48M 
   1,688.21M 
   1,349.19M 
   0.00M 
   9,279.95M 
48,840.58M  40,398.45M 
Last Year
Income   Cost  
65,130.30M   
   2,999.42M 
   34,587.44M 
   2,254.18M 
   1,798.92M 
   0.00M 
   12,374.67M 
65,130.30M  54,014.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,500  102,500  5,300 
Medium Level Worker  87,250  87,250  6,900 
High Level Worker  37,250  37,250  8,000 
Low Level Manager  16,625  16,625  10,000 
Medium Level Manager  12,100  12,100  13,200 
High Level Manager  5,150  5,150  16,500 
Executive  1,700  1,700  34,500 
High Tech Engineer  58,375  58,375  13,300 
High Tech Senior  12,300  12,300  21,000 
High Tech Executive  1,230  1,230  42,000 
     
Total:  334,480Number of Employees 334,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,487,058 tons    25,000    99.5    295    10,256 SC$    3,383 SC$
Carbon    374,192 tons    3,750    99.8    297    85,048 SC$    28,050 SC$
Electric Components    1,247,791 units    12,500    99.8    297    6,410 SC$    2,114 SC$
Electric Motors    593,123 units    6,000    98.9    297    8,836 SC$    2,914 SC$
Electric Power    2,879 million kwhs    675    4.3    146    677,656 SC$    434,700 SC$
Factory Maintenance    1,394 units    104    13.4    258    1.69M SC$    558,700 SC$
Glass    200,486 tons    2,000    100.2    298    6,593 SC$    2,174 SC$
High Tech Services    984,272 units    10,000    98.4    297    5,082 SC$    1,676 SC$
Lead    197,100 tons    2,000    98.5    297    127,571 SC$    42,075 SC$
Lithium    200,703 tons    2,000    100.4    297    280,157 SC$    92,400 SC$
Machine Parts    1,728,605 units    20,000    86.4    264    5,453 SC$    2,023 SC$
Mobile Devices    305,611 devices    3,000    101.9    264    42,322 SC$    15,704 SC$
Household Products    129,593 tons    3,000    43.2    297    19,687 SC$    6,493 SC$
Robotics    767 units    76    10.1    203    782,893 SC$    258,210 SC$
Rubber    372,054 tons    4,500    82.7    295    8,004 SC$    2,640 SC$
Services    753,436 units    7,500    100.5    257    3,337 SC$    1,238 SC$
Steel    2,910,384 tons    40,000    72.8    276    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  795,000.45 
Product Retained Each Month For Contracts  795,000.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page