Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 21 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Butolek

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 58.93
Cash:    982.64B SC$ Cash Available
Profit/Loss:    -11.97B SC$ Total Profit This Month
Total Assets:    5.55T SC$ Total State Assets
  
Country Assets
Population:    25,507,052 Total Population
Migration:    12  
Corporations:    12 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Roslin Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 21 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.11 GC 
Located in:     The Commonwealth of Butolek 
Controlled by:     The Commonwealth of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,233.15M SC$ 
Cash Available Now  163,986.22M SC$Corporate cash
     
Products Sold Last Year  40,641.27M SC$ 
Profit Last Year  11,135.11M SC$ 
Net Profit Last Year  7,154.29M SC$ 
Products Sold Last Month  3,291.70M SC$ 
Profit Last Month  1,003.81M SC$Profit
Net Profit Last Month  527.00M SC$Net Profit
Assets  207,877.49M SC$Corporate assets
Market Value  378,486.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,045.07M SC$Value of materials
Production Last Month  158,827.77Production for the month
Production Level Last Month  89.50 %Production Index
Employment Level Last Month  88.80 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,716.35M SC$ 
     
Salaries Paid  -577.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,816.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.14M SC$Tax payments
Profit Payment Paid  -351.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,291.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,753.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.3Price earning ratio
Share Price  3,784.86  SC$Share price
Earning per Share In Recent Period  51.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,233.15M SC$   
Salaries Paid     569.95M SC$Salary Cost
Raw Materials Used     1,486.97M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,233.15M SC$  2,358.87M SC$ 
Year to Date
Income   Cost  
33,796.25M   
   5,885.59M 
   15,373.82M 
   2,089.54M 
   917.32M 
   0.00M 
   0.00M 
33,796.25M  24,266.28M 
Last Year
Income   Cost  
40,641.27M   
   7,053.71M 
   18,847.66M 
   2,504.93M 
   1,099.87M 
   0.00M 
   0.00M 
40,641.27M  29,506.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,800  100,000  15,741 
Medium Level Worker  88,800  100,000  20,493 
High Level Worker  38,184  43,000  23,760 
Low Level Manager  12,876  14,500  29,700 
Medium Level Manager  9,502  10,700  39,204 
High Level Manager  3,437  3,870  49,005 
Executive  897  1,010  102,465 
High Tech Engineer  28,949  32,600  39,501 
High Tech Senior  6,571  7,400  62,370 
High Tech Executive  622  700  124,740 
     
Total:  278,638Number of Employees 313,782   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,248 tons    200    11.2    184    4,586 SC$    2,461 SC$
Cocoa    1,140 tons    200    5.7    186    7,973 SC$    4,273 SC$
Coffee    1,317 tons    200    6.6    186    16,469 SC$    8,758 SC$
Eggs    415,910 10000 units    35,000    11.9    180    3,937 SC$    2,356 SC$
Electric Power    2,786 million kwhs    250    11.1    180    686,053 SC$    392,600 SC$
Factory Maintenance    628 units    103    6.1    180    979,576 SC$    558,700 SC$
Fruit    886,196 tons    77,500    11.4    180    5,729 SC$    3,247 SC$
High Tech Services    11,038 units    2,500    4.4    180    2,918 SC$    1,676 SC$
Peanuts    233,141 tons    30,000    7.8    180    5,659 SC$    3,171 SC$
Rice    63,952 tons    10,000    6.4    182    4,663 SC$    2,718 SC$
Robotics    6 units    1    6.4    180    442,879 SC$    258,210 SC$
Services    25,975 units    5,000    5.2    180    2,165 SC$    1,238 SC$
Spices    64,609 tons    5,500    11.7    180    36,932 SC$    20,687 SC$
Vegetables    747,832 tons    87,500    8.5    180    5,045 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Butolek

Back to main country page

 

Back to my home page