Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 19 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 19 4792 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.41 GC 
Located in:     Mantova 
Controlled by:     Mantova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,168.06M SC$ 
Cash Available Now  167,854.16M SC$Corporate cash
     
Products Sold Last Year  38,402.99M SC$ 
Profit Last Year  16,386.03M SC$ 
Net Profit Last Year  8,602.67M SC$ 
Products Sold Last Month  3,168.06M SC$ 
Profit Last Month  1,464.47M SC$Profit
Net Profit Last Month  768.85M SC$Net Profit
Assets  206,745.26M SC$Corporate assets
Market Value  479,602.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,072.83M SC$Value of materials
Production Last Month  2,579.71Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,357.19M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -893.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.34M SC$Tax payments
Profit Payment Paid  -512.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,168.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,962.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  4,796.03  SC$Share price
Earning per Share In Recent Period  79.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,168.06M SC$   
Salaries Paid     508.65M SC$Salary Cost
Raw Materials Used     973.16M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,168.06M SC$  1,802.92M SC$ 
Year to Date
Income   Cost  
25,250.67M   
   4,067.81M 
   7,623.50M 
   1,670.68M 
   875.04M 
   0.00M 
   0.00M 
25,250.67M  14,237.03M 
Last Year
Income   Cost  
38,402.99M   
   6,102.09M 
   12,051.91M 
   2,505.87M 
   1,357.09M 
   0.00M 
   0.00M 
38,402.99M  22,016.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,080  73,080  15,741 
Medium Level Worker  58,090  58,090  20,493 
High Level Worker  24,040  24,040  23,760 
Low Level Manager  7,641  7,641  29,700 
Medium Level Manager  4,994  4,994  39,204 
High Level Manager  1,994  1,994  49,005 
Executive  898  898  102,465 
High Tech Engineer  44,891  44,891  39,501 
High Tech Senior  9,592  9,592  62,370 
High Tech Executive  1,177  1,177  124,740 
     
Total:  226,397Number of Employees 226,397   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,118 tons    1,000    9.1    181    6,021 SC$    3,383 SC$
Ammunition Components    32,121 units    3,000    10.7    180    85,192 SC$    49,075 SC$
Chemicals    202,949 tons    25,000    8.1    184    2,646 SC$    1,748 SC$
Computers    233,803 systems    20,000    11.7    188    5,000 SC$    2,643 SC$
Electric Power    2,524 million kwhs    250    10.1    186    567,184 SC$    291,776 SC$
Electronic Components    268,242 units    30,000    8.9    182    2,968 SC$    1,646 SC$
Factory Maintenance    1,453 units    124    11.7    183    1.03M SC$    558,700 SC$
High Tech Services    205,543 units    20,000    10.3    185    3,101 SC$    1,676 SC$
Industrial Equipment    222,636 units    22,500    9.9    180    3,987 SC$    2,235 SC$
Robotics    360 units    31    11.7    177    451,016 SC$    258,210 SC$
Services    230,438 units    20,000    11.5    180    2,060 SC$    1,238 SC$
Steel    6,505 tons    1,000    6.5    180    7,747 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mantova

Back to main country page
Image  

Back to my home page