Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 2 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wusong Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 2 4687 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.91 GC 
Located in:     The Grand State of Shaloma 
Controlled by:     Emerithe Defense 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,132.99M SC$ 
Cash Available Now  108,319.69M SC$Corporate cash
     
Products Sold Last Year  68,479.72M SC$ 
Profit Last Year  8,964.34M SC$ 
Net Profit Last Year  6,275.04M SC$ 
Products Sold Last Month  5,709.60M SC$ 
Profit Last Month  759.69M SC$Profit
Net Profit Last Month  531.78M SC$Net Profit
Assets  198,991.77M SC$Corporate assets
Market Value  491,439.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,966.11M SC$Value of materials
Production Last Month  3,433.80Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,155.45M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,084.82M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,062.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,709.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,279.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.3Price earning ratio
Share Price  4,914.40  SC$Share price
Earning per Share In Recent Period  57.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,132.99M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,744.80M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     120.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,084.82M SC$ 
Total:  3,132.99M SC$  4,951.62M SC$ 
Year to Date
Income   Cost  
5,709.60M   
   813.91M 
   2,745.81M 
   187.74M 
   120.48M 
   0.00M 
   1,081.97M 
5,709.60M  4,949.91M 
Last Year
Income   Cost  
68,479.72M   
   9,768.79M 
   33,062.64M 
   2,254.99M 
   1,416.08M 
   0.00M 
   13,012.88M 
68,479.72M  59,515.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    48,150 units    4,000    12    289    8,241 SC$    2,718 SC$
Books And Newspapers    427,354 units    22,500    19    298    6,043 SC$    1,993 SC$
Building Materials    259,416 units    25,000    10.4    213    4,535 SC$    2,114 SC$
Computers    131,194 systems    10,000    13.1    219    5,929 SC$    2,643 SC$
Electric Components    2,958,797 units    25,000    118.4    298    6,410 SC$    2,114 SC$
Electric Power    6,986 million kwhs    500    14    215    956,578 SC$    418,500 SC$
Electronic Components    311,603 units    25,000    12.5    238    4,018 SC$    1,646 SC$
Factory Maintenance    503 units    95    5.3    227    1.33M SC$    558,700 SC$
High Tech Services    146,974 units    20,000    7.3    223    3,840 SC$    1,676 SC$
Industrial Equipment    287,868 units    25,000    11.5    227    5,469 SC$    2,235 SC$
Mercury    8,123 tons    900    9    218    64,877 SC$    29,160 SC$
Mobile Devices    23,221 devices    3,000    7.7    214    35,989 SC$    15,704 SC$
Household Products    20,524 tons    2,000    10.3    213    13,965 SC$    6,493 SC$
Robotics    3,330 units    251    13.3    261    782,893 SC$    258,210 SC$
Services    75,191 units    10,000    7.5    217    2,445 SC$    1,238 SC$
Software    91,118 units    15,000    6.1    227    4,705 SC$    2,023 SC$
Trucks    1,163 trucks    100    11.6    290    7.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,517.90 
Product Retained Each Month For Contracts  1,517.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Defense

Back to main enterprise page

Image  

Back to my home page