Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 16 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sharlotte Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 16 4750 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.97 GC 
Located in:     The Republic of Iduan 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,381.46M SC$ 
Cash Available Now  62,472.02M SC$Corporate cash
     
Products Sold Last Year  51,990.09M SC$ 
Profit Last Year  9,258.41M SC$ 
Net Profit Last Year  3,888.53M SC$ 
Products Sold Last Month  4,381.44M SC$ 
Profit Last Month  817.57M SC$Profit
Net Profit Last Month  343.38M SC$Net Profit
Assets  153,285.33M SC$Corporate assets
Market Value  328,275.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,674.83M SC$Value of materials
Production Last Month  917,570.19Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,128.62M SC$ 
     
Salaries Paid  -761.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -832.47M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -721.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.27M SC$Tax payments
Profit Payment Paid  -457.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,381.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,303.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.7Price earning ratio
Share Price  3,282.76  SC$Share price
Earning per Share In Recent Period  36.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,381.46M SC$   
Salaries Paid     761.33M SC$Salary Cost
Raw Materials Used     1,661.86M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     115.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     832.47M SC$ 
Total:  4,381.46M SC$  3,559.72M SC$ 
Year to Date
Income   Cost  
21,784.02M   
   3,806.66M 
   8,315.21M 
   939.85M 
   579.60M 
   0.00M 
   4,142.41M 
21,784.02M  17,783.73M 
Last Year
Income   Cost  
51,990.09M   
   9,135.97M 
   20,084.99M 
   2,255.11M 
   1,383.73M 
   0.00M 
   9,871.88M 
51,990.09M  42,731.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,250  85,250  15,900 
Medium Level Worker  106,000  106,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  25,475  25,475  30,000 
Medium Level Manager  12,150  12,150  39,600 
High Level Manager  5,325  5,325  49,500 
Executive  1,475  1,475  103,500 
High Tech Engineer  48,875  48,875  39,900 
High Tech Senior  12,150  12,150  63,000 
High Tech Executive  1,215  1,215  126,000 
     
Total:  341,915Number of Employees 341,915   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    12,320,522 units    325,000    37.9    180    3,081 SC$    1,691 SC$
Books And Newspapers    331,190 units    10,000    33.1    178    3,524 SC$    1,933 SC$
Computers    599,651 systems    15,000    40    180    4,503 SC$    2,567 SC$
Electric Power    14,119 million kwhs    350    40.3    181    772,444 SC$    400,400 SC$
Factory Maintenance    3,648 units    114    32    182    1.09M SC$    558,700 SC$
High Tech Services    262,694 units    7,500    35    182    3,060 SC$    1,676 SC$
Household Products    197,081 tons    5,000    39.4    181    12,406 SC$    6,493 SC$
Robotics    32 units    1    31.9    181    505,626 SC$    258,210 SC$
Services    284,754 units    7,500    38    182    2,195 SC$    1,238 SC$
Software    393,133 units    10,000    39.3    183    3,629 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Vacation 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page