Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 12 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wapen Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 12 4629 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.32 GC 
Located in:     La Republica del Menroba 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,410.12M SC$ 
Cash Available Now  37,948.41M SC$Corporate cash
     
Products Sold Last Year  65,925.47M SC$ 
Profit Last Year  9,599.43M SC$ 
Net Profit Last Year  4,031.76M SC$ 
Products Sold Last Month  5,513.89M SC$ 
Profit Last Month  751.57M SC$Profit
Net Profit Last Month  315.66M SC$Net Profit
Assets  110,982.69M SC$Corporate assets
Market Value  289,607.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,217.60M SC$Value of materials
Production Last Month  865,672.56Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,436.20M SC$ 
     
Salaries Paid  -808.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,047.64M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -172.75M SC$ 
Raw Materials Bought  -2,340.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.47M SC$Tax payments
Profit Payment Paid  -420.88M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,513.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,538.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.4Price earning ratio
Share Price  2,896.08  SC$Share price
Earning per Share In Recent Period  35.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,410.12M SC$   
Salaries Paid     808.12M SC$Salary Cost
Raw Materials Used     2,575.10M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     162.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,047.64M SC$ 
Total:  1,410.12M SC$  4,781.38M SC$ 
Year to Date
Income   Cost  
60,403.20M   
   8,891.97M 
   27,740.81M 
   2,068.49M 
   1,790.27M 
   0.00M 
   11,471.66M 
60,403.20M  51,963.20M 
Last Year
Income   Cost  
65,925.47M   
   9,698.76M 
   29,895.24M 
   2,255.53M 
   1,953.03M 
   0.00M 
   12,523.48M 
65,925.47M  56,326.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,750  99,750  17,490 
Medium Level Worker  81,750  81,750  22,770 
High Level Worker  45,750  45,750  26,400 
Low Level Manager  16,875  16,875  33,000 
Medium Level Manager  11,950  11,950  43,560 
High Level Manager  4,725  4,725  54,450 
Executive  1,675  1,675  113,850 
High Tech Engineer  52,750  52,750  43,890 
High Tech Senior  11,750  11,750  69,300 
High Tech Executive  1,650  1,650  138,600 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    276,282 tons    35,000    7.9    299    10,256 SC$    3,383 SC$
Chemicals    2,954,220 tons    25,000    118.2    298    5,624 SC$    1,910 SC$
Copper    291,303 tons    60,000    4.9    301    9,755 SC$    3,218 SC$
Electric Power    1,854 million kwhs    300    6.2    149    499,097 SC$    282,768 SC$
Factory Maintenance    1,377 units    102    13.6    287    1.69M SC$    558,700 SC$
High Tech Services    86,211 units    12,500    6.9    300    5,082 SC$    1,676 SC$
Iron    211,804 tons    20,000    10.6    262    7,115 SC$    2,640 SC$
Lithium    18,510 tons    1,500    12.3    280    280,157 SC$    92,400 SC$
Mercury    4,473 tons    500    8.9    299    90,050 SC$    29,700 SC$
Plastics    550,856 tons    45,000    12.2    286    5,174 SC$    1,706 SC$
Robotics    1,400 units    157    8.9    245    782,893 SC$    258,210 SC$
Services    38,630 units    7,500    5.2    301    3,532 SC$    1,130 SC$
Zinc    11,414 tons    1,250    9.1    299    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  637,500.92 
Product Retained Each Month For Contracts  637,500.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page