Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Jul 13 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Construction
Product:     Construction 
Latest Market Price:  Market Price  1,228 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 5261 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.94 GC 
Located in:     The Commonwealth of Sanctor 
Controlled by:     The Commonwealth of Sanctor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,275.37M SC$ 
Cash Available Now  52,593.92M SC$Corporate cash
     
Products Sold Last Year  52,086.97M SC$ 
Profit Last Year  13,344.33M SC$ 
Net Profit Last Year  6,498.85M SC$ 
Products Sold Last Month  4,321.25M SC$ 
Profit Last Month  1,096.80M SC$Profit
Net Profit Last Month  575.82M SC$Net Profit
Assets  63,180.30M SC$Corporate assets
Market Value  327,618.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,425.99M SC$Value of materials
Production Last Month  1,619,202.87Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,394.58M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -286.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.04M SC$Tax payments
Profit Payment Paid  -383.88M SC$ 
Upgrades Bought  -161.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,321.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,328.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.2Price earning ratio
Share Price  3,276.19  SC$Share price
Earning per Share In Recent Period  70.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,275.37M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,196.94M SC$Cost of Material used
Fixed Property Cost     209.40M SC$Fixed Cost
Maintenance Products Used     62.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,275.37M SC$  3,218.77M SC$ 
Year to Date
Income   Cost  
28,300.82M   
   4,497.02M 
   13,172.52M 
   1,253.57M 
   336.35M 
   0.00M 
   0.00M 
28,300.82M  19,259.46M 
Last Year
Income   Cost  
52,086.97M   
   8,994.03M 
   26,514.35M 
   2,501.12M 
   733.14M 
   0.00M 
   0.00M 
52,086.97M  38,742.64M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    816,467 tons    150,000    5.4    180    2,886 SC$    1,631 SC$
Building Materials    185,277 units    20,000    9.3    181    2,472 SC$    1,155 SC$
Cable TV Services    2,722 units    300    9.1    188    2,819 SC$    1,587 SC$
Cement    840,955 tons    100,000    8.4    180    2,711 SC$    1,510 SC$
Chemicals    1,059,824 tons    100,000    10.6    188    2,761 SC$    1,421 SC$
Electric Components    3,886 units    300    13    184    3,354 SC$    1,812 SC$
Electric Power    3,104 million kwhs    375    8.3    180    175,459 SC$    97,680 SC$
Factory Maintenance    799 units    114    7    187    534,698 SC$    327,987 SC$
Glass    45,758 tons    5,500    8.3    180    3,654 SC$    2,084 SC$
High Tech Services    58,531 units    7,500    7.8    182    2,433 SC$    1,597 SC$
Internet    3,268 units    300    10.9    186    4,749 SC$    2,808 SC$
Lead    615 tons    1,250    0.5    180    82,207 SC$    46,690 SC$
Robotics    1,198 units    101    11.9    180    303,320 SC$    185,468 SC$
Services    84,519 units    12,500    6.8    180    1,812 SC$    1,163 SC$
Steel    110,475 tons    25,000    4.4    189    6,196 SC$    3,262 SC$
Telephone    2,415 units    300    8    185    4,353 SC$    2,341 SC$
Wood    1,016,252 tons    150,000    6.8    181    3,344 SC$    1,852 SC$
Zinc    14,896 tons    2,000    7.4    187    56,440 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sanctor

Back to main country page
Image  

Back to my home page