Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 21 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malaka Wind Farms

Product:     Wind Farms 
Latest Market Price:  Market Price  62.28B SC$ per wind farm 
Corporation Type:     private corporation 
Founded:     March 21 4927 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.20 GC 
Located in:     The Commonwealth of Moon dion 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  19,338.70M SC$Corporate cash
     
Products Sold Last Year  130,072.94M SC$ 
Profit Last Year  -37,909.29M SC$ 
Net Profit Last Year  -37,909.29M SC$ 
Products Sold Last Month  139,516.61M SC$ 
Profit Last Month  127,767.98M SC$Profit
Net Profit Last Month  124,889.60M SC$Net Profit
Assets  223,077.82M SC$Corporate assets
Market Value  897,597.83M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  226,609.09M SC$Value of materials
Production Last Month  0.11Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  231.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  24,120.50M SC$ 
     
Salaries Paid  -902.82M SC$ 
Interest Paid  -2.78M SC$ 
Country Resources Used  -26,508.15M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -143,598.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,878.39M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -219.98M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  139,516.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  19,338.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  9.3Price earning ratio
Share Price  8,975.98  SC$Share price
Earning per Share In Recent Period  962.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     902.82M SC$Salary Cost
Raw Materials Used     10,303.05M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     139.74M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     26,508.15M SC$ 
Total:  0.00M SC$  38,044.42M SC$ 
Year to Date
Income   Cost  
294,806.18M   
   9,931.93M 
   125,505.18M 
   2,067.59M 
   1,520.17M 
   2.78M 
   29,505.02M 
294,806.18M  168,532.66M 
Last Year
Income   Cost  
130,072.94M   
   10,802.51M 
   128,501.04M 
   2,254.41M 
   1,705.41M 
   5.00M 
   24,713.86M 
130,072.94M  167,982.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    50.00B SC$    12.0%    5077/10/06
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,500  82,500  18,020 
Medium Level Worker  88,750  88,750  23,460 
High Level Worker  48,750  48,750  27,200 
Low Level Manager  13,125  13,125  34,000 
Medium Level Manager  11,125  11,125  44,880 
High Level Manager  6,125  6,125  56,100 
Executive  3,625  3,625  117,300 
High Tech Engineer  60,625  60,625  45,220 
High Tech Senior  15,125  15,125  71,400 
High Tech Executive  2,825  2,825  142,800 
     
Total:  332,575Number of Employees 332,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    441,296 units    35,000    12.6    150    4,428 SC$    2,718 SC$
Carbon    82,995 tons    20,000    4.1    181    71,408 SC$    27,507 SC$
Chemicals    858,253 tons    75,000    11.4    145    3,243 SC$    2,114 SC$
Computers    414,371 systems    90,000    4.6    167    8,612 SC$    2,567 SC$
Factory Maintenance    1,737 units    169    10.3    148    899,147 SC$    558,700 SC$
High Tech Services    409,262 units    75,000    5.5    150    2,560 SC$    1,676 SC$
Robotics    621 units    104    6    148    418,411 SC$    258,210 SC$
Services    810,644 units    75,000    10.8    186    3,754 SC$    1,238 SC$
Software    414,942 units    75,000    5.5    177    3,644 SC$    1,621 SC$
Wind Turbines    945 wind turbines    30    31.5    166    314.90M SC$    138.60M SC$
Image  

Product Offered

Market Situation for Wind Farms 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.10 
Estimated Production This Month  0.10 
Image  

Trade Strategies

Sale Strategy Start at 221% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page