Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 13 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Shuttle Fuselage 001

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  875.80M SC$ per fuselage 
Corporation Type:     private corporation 
Founded:     September 13 4718 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.25 GC 
Located in:     The Democratic Union of Eranti 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,535.59M SC$ 
Cash Available Now  51,282.40M SC$Corporate cash
     
Products Sold Last Year  73,030.60M SC$ 
Profit Last Year  8,505.70M SC$ 
Net Profit Last Year  3,572.39M SC$ 
Products Sold Last Month  5,177.83M SC$ 
Profit Last Month  49.58M SC$Profit
Net Profit Last Month  49.58M SC$Net Profit
Assets  116,436.03M SC$Corporate assets
Market Value  240,789.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,091.58M SC$Value of materials
Production Last Month  2.28Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,421.66M SC$ 
     
Salaries Paid  -675.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -983.79M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -3,174.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,177.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,192.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  181.0Price earning ratio
Share Price  2,407.89  SC$Share price
Earning per Share In Recent Period  13.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,535.59M SC$   
Salaries Paid     675.07M SC$Salary Cost
Raw Materials Used     3,527.26M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     174.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     983.79M SC$ 
Total:  2,535.59M SC$  5,549.04M SC$ 
Year to Date
Income   Cost  
33,751.48M   
   4,051.95M 
   21,264.13M 
   1,127.79M 
   1,049.37M 
   0.00M 
   6,023.86M 
33,751.48M  33,517.10M 
Last Year
Income   Cost  
73,030.60M   
   8,102.34M 
   39,602.02M 
   2,254.39M 
   2,098.75M 
   0.00M 
   12,467.40M 
73,030.60M  64,524.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  42,500  42,500  15,900 
Medium Level Worker  35,500  35,500  20,700 
High Level Worker  53,750  53,750  24,000 
Low Level Manager  19,550  19,550  30,000 
Medium Level Manager  8,675  8,675  39,600 
High Level Manager  6,625  6,625  49,500 
Executive  2,125  2,125  103,500 
High Tech Engineer  64,000  64,000  39,900 
High Tech Senior  17,375  17,375  63,000 
High Tech Executive  2,175  2,175  126,000 
     
Total:  252,275Number of Employees 252,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    78,247 tons    6,750    11.6    297    10,208 SC$    3,383 SC$
Computers    50,762 systems    10,000    5.1    301    8,012 SC$    2,643 SC$
Electric Power    2,820 million kwhs    225    12.5    148    689,080 SC$    434,700 SC$
Electronic Components    133,450 units    10,000    13.3    259    4,990 SC$    1,646 SC$
Factory Maintenance    1,321 units    104    12.7    301    1.69M SC$    558,700 SC$
High Tech Services    131,223 units    10,000    13.1    284    5,082 SC$    1,676 SC$
Industrial Equipment    78,080 units    10,000    7.8    299    6,776 SC$    2,235 SC$
Robotics    1,530 units    189    8.1    289    737,706 SC$    258,210 SC$
Services    53,937 units    7,500    7.2    300    3,324 SC$    1,063 SC$
Shuttle Components    7,514 Components    1,020    7.4    271    2.54M SC$    966,400 SC$
Steel    25,442 tons    3,750    6.8    296    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.97 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page
Image  

Back to my home page